W

Wartsila Oyj Abp
OMXH:WRT1V

Watchlist Manager
Wartsila Oyj Abp
OMXH:WRT1V
Watchlist
Price: 21.58 EUR 2.03%
Market Cap: 12.8B EUR

Relative Value

The Relative Value of one WRT1V stock under the Base Case scenario is 22.3 EUR. Compared to the current market price of 21.58 EUR, Wartsila Oyj Abp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRT1V Relative Value
Base Case
22.3 EUR
Undervaluation 3%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
43
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
1.7
vs History
73
vs Industry
34
Median 3Y
29.2
Median 5Y
32.2
Industry
21.8
Forward
22.4
vs History
31
vs Industry
50
Median 3Y
10.4
Median 5Y
9.4
Industry
14.9
vs History
39
vs Industry
39
Median 3Y
12.9
Median 5Y
12.1
Industry
21.1
vs History
6
vs Industry
16
Median 3Y
3.6
Median 5Y
3
Industry
1.9
vs History
0
vs Industry
42
Median 3Y
1.3
Median 5Y
1.2
Industry
1.8
Forward
1.8
vs History
vs Industry
67
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
30
vs Industry
33
Median 3Y
13.3
Median 5Y
13.1
Industry
12.5
Forward
13.8
vs History
68
vs Industry
36
Median 3Y
21.2
Median 5Y
21.2
Industry
16.6
Forward
16.4
vs History
26
vs Industry
48
Median 3Y
10.6
Median 5Y
9.5
Industry
14.9
vs History
30
vs Industry
39
Median 3Y
12.5
Median 5Y
11.5
Industry
18.4
vs History
0
vs Industry
36
Median 3Y
1.3
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

WRT1V Competitors Multiples
Wartsila Oyj Abp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Wartsila Oyj Abp
OMXH:WRT1V
12.7B EUR 1.9 23.5 15.1 17.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.4B USD 4.6 27 19.7 24.1
SE
Atlas Copco AB
STO:ATCO A
793.9B SEK 4.5 27.2 17.4 21.6
US
Illinois Tool Works Inc
NYSE:ITW
75.3B USD 4.8 22.4 18.4 20.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.9T JPY 2.2 44.3 20.2 28.6
US
Otis Worldwide Corp
NYSE:OTIS
39.7B USD 2.8 25.8 23.7 26.1
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 34 20.4 25.7
US
Barnes Group Inc
NYSE:B
36.5B USD 2.7 15.7 5.5 7.6
US
Ingersoll Rand Inc
NYSE:IR
35B USD 4.8 42.6 19.6 26.1
FI
Kone Oyj
OMXH:KNEBV
29.1B EUR 2.6 30.3 18.2 22.6