Ads Maritime Holding Plc
OSE:ADS
Balance Sheet
Balance Sheet Decomposition
Ads Maritime Holding Plc
Ads Maritime Holding Plc
Balance Sheet
Ads Maritime Holding Plc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
14
|
5
|
56
|
5
|
12
|
10
|
4
|
|
| Cash Equivalents |
14
|
5
|
56
|
5
|
12
|
10
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Total Receivables |
6
|
10
|
1
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
5
|
10
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
1
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
24
|
21
|
57
|
5
|
14
|
13
|
5
|
|
| PP&E Net |
68
|
82
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
68
|
82
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
13
|
19
|
17
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Assets |
92
N/A
|
103
+11%
|
57
-44%
|
5
-92%
|
28
+491%
|
32
+14%
|
22
-30%
|
|
| Liabilities | ||||||||
| Accounts Payable |
5
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
1
|
8
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
6
|
13
|
1
|
0
|
1
|
0
|
1
|
|
| Long-Term Debt |
30
|
37
|
0
|
0
|
11
|
11
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
36
N/A
|
49
+36%
|
1
-97%
|
0
-92%
|
11
+10 605%
|
12
+4%
|
1
-93%
|
|
| Equity | ||||||||
| Common Stock |
5
|
5
|
5
|
5
|
14
|
14
|
14
|
|
| Retained Earnings |
0
|
2
|
0
|
0
|
2
|
5
|
7
|
|
| Additional Paid In Capital |
51
|
51
|
51
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
56
N/A
|
54
-4%
|
56
+4%
|
5
-92%
|
17
+257%
|
20
+22%
|
22
+7%
|
|
| Total Liabilities & Equity |
92
N/A
|
103
+11%
|
57
-44%
|
5
-92%
|
28
+491%
|
32
+14%
|
22
-30%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
71
|
71
|
71
|
|