Borgestad ASA
OSE:BOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.4), the stock would be worth kr17.22 (3% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.2 | kr16.8 |
0%
|
| 3-Year Average | 10.4 | kr17.22 |
+3%
|
| 5-Year Average | 10.6 | kr17.51 |
+4%
|
| Industry Average | 17.7 | kr29.24 |
+74%
|
| Country Average | 13.4 | kr22.15 |
+32%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr953.8m
|
/ |
Jul 2025
kr89.2m
|
= |
|
|
kr953.8m
|
/ |
Dec 2025
kr60.6m
|
= |
|
|
kr953.8m
|
/ |
Dec 2026
kr172.2m
|
= |
|
|
kr953.8m
|
/ |
Dec 2027
kr110.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
B
|
Borgestad ASA
OSE:BOR
|
589m NOK | 10.2 | 83.9 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
79.3B USD | 17.3 | 21 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40B CHF | 18.9 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.8B EUR | 12.2 | 17.2 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.5B USD | 26.7 | 35.5 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.8B USD | 28.9 | 32.9 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.5T INR | 32.2 | 48.4 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.8B CHF | 18 | 26.2 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
22.4B EUR | 8.6 | 11.5 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 11.4 | 44.8 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
125.8B CNY | 30 | 38.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 3.6 |
| Median | 13.4 |
| 70th Percentile | 22.2 |
| Max | 40 612.5 |
Other Multiples
Borgestad ASA
Glance View
Borgestad ASA engages in property investment and management, production and distribution of refractory products, and financial investments. The company is headquartered in Skien, Telemark. The Company’s purpose is to run a shipping company and business within industry, property, trade and what relates to this, including participation in other companies and administrative services. The Group consists of three reportable segments: Property, Refractory and Other. The Property segment includes the Agora Bytom mall in Poland, which is the Company's largest investment. The Refractory segment develops, manufactures and delivers refractory products, installations and concept solutions to industrial customers through the Hoganas Borgestad Group. Borgestad's refractory materials contribute to an efficient utilization of energy, while the Other segment mainly consists of operations in the parent Company Borgestad ASA and the holding companies Borgestad Industries AS and Borgestad Industries AB.
