Borgestad ASA
OSE:BOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.6), the stock would be worth kr11.26 (32% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.6 | kr16.55 |
0%
|
| 3-Year Average | 10.6 | kr11.26 |
-32%
|
| 5-Year Average | 7.4 | kr7.87 |
-52%
|
| Industry Average | 9.6 | kr10.14 |
-39%
|
| Country Average | 14.3 | kr15.15 |
-8%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
B
|
Borgestad ASA
OSE:BOR
|
580.3m NOK | 15.6 | 82.6 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
76.5B USD | 30.7 | 20.4 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.3B CHF | 24.7 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
32.8B EUR | 20.1 | 16.9 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.1B USD | 36.8 | 35.4 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.5T INR | 78.3 | 48.2 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37B USD | 43.2 | 32.6 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.9B CHF | 24.2 | 26.1 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.9B EUR | 14 | 11.1 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | -9.6 | 45.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 52.1 | 41.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.1 |
| Median | 14.3 |
| 70th Percentile | 24 |
| Max | 131 605.6 |
Other Multiples
Borgestad ASA
Glance View
Borgestad ASA engages in property investment and management, production and distribution of refractory products, and financial investments. The company is headquartered in Skien, Telemark. The Company’s purpose is to run a shipping company and business within industry, property, trade and what relates to this, including participation in other companies and administrative services. The Group consists of three reportable segments: Property, Refractory and Other. The Property segment includes the Agora Bytom mall in Poland, which is the Company's largest investment. The Refractory segment develops, manufactures and delivers refractory products, installations and concept solutions to industrial customers through the Hoganas Borgestad Group. Borgestad's refractory materials contribute to an efficient utilization of energy, while the Other segment mainly consists of operations in the parent Company Borgestad ASA and the holding companies Borgestad Industries AS and Borgestad Industries AB.
