BW Ideol AS
OSE:BWIDL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BW Ideol AS
OSE:BWIDL
|
NO |
|
Harris Technology Group Ltd
ASX:HT8
|
AU |
|
Beaver Group (Holding) Co Ltd
HKEX:8275
|
HK |
|
H
|
Hunan Er-Kang Pharmaceutical Co Ltd
SZSE:300267
|
CN |
|
F
|
Focused Photonics Hangzhou Inc
SZSE:300203
|
CN |
|
Genting Malaysia Bhd
OTC:GMALF
|
MY |
|
AudioCodes Ltd
NASDAQ:AUDC
|
IL |
|
TS Tech Co Ltd
TSE:7313
|
JP |
|
C
|
CR2 Empreendimentos Imobiliarios SA
BOVESPA:CRDE3
|
BR |
|
B
|
BOS Better Online Solutions Ltd
NASDAQ:BOSC
|
IL |
|
Kraft Heinz Co
NASDAQ:KHC
|
US |
|
Envirosuite Ltd
ASX:EVS
|
AU |
|
Novozymes A/S
CSE:NZYM B
|
DK |
|
S
|
Suzhou YourBest New-type Materials Co Ltd
SZSE:301266
|
CN |
|
Video River Networks Inc
OTC:NIHK
|
US |
|
Wall Street Finance Ltd
BSE:511147
|
IN |
|
B
|
Baan Rock Garden PCL
SET:BROCK
|
TH |
|
Elisa Oyj
OMXH:ELISA
|
FI |
|
AKB Primor'ye PAO
MOEX:PRMB
|
RU |
|
Shenzhen Longood Intelligent Electric Co Ltd
SZSE:300543
|
CN |
|
National Tyre & Wheel Ltd
ASX:NTD
|
AU |
|
Millennium Pharmacon International Tbk PT
IDX:SDPC
|
ID |
|
Astra International Tbk PT
OTC:PTAIY
|
ID |
|
Syuppin Co Ltd
TSE:3179
|
JP |
Cash Flow Statement
Cash Flow Statement
BW Ideol AS
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||
| Net Income |
(22)
|
(19)
|
(19)
|
(17)
|
(18)
|
|
| Depreciation & Amortization |
12
|
13
|
14
|
14
|
14
|
|
| Other Non-Cash Items |
3
|
2
|
2
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(3)
|
(3)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(8)
N/A
|
(8)
+2%
|
(7)
+16%
|
(3)
+48%
|
(3)
+18%
|
|
| Investing Cash Flow | ||||||
| Capital Expenditures |
(2)
|
(2)
|
4
|
(1)
|
(1)
|
|
| Other Items |
0
|
(14)
|
(17)
|
(17)
|
(18)
|
|
| Cash from Investing Activities |
(54)
N/A
|
(16)
+70%
|
(12)
+24%
|
(19)
-50%
|
(20)
-6%
|
|
| Financing Cash Flow | ||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
(9)
|
(8)
|
(8)
|
(1)
|
(2)
|
|
| Other |
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
92
N/A
|
(8)
N/A
|
(8)
-3%
|
(2)
+82%
|
(2)
-18%
|
|
| Change in Cash | ||||||
| Net Change in Cash |
30
N/A
|
(32)
N/A
|
(27)
+15%
|
(24)
+13%
|
(24)
-3%
|
|
| Free Cash Flow | ||||||
| Free Cash Flow |
(10)
N/A
|
(10)
-2%
|
(2)
+77%
|
(5)
-112%
|
(4)
+13%
|
|