BW Ideol AS
OSE:BWIDL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BW Ideol AS
OSE:BWIDL
|
NO |
|
F
|
Foosung Co Ltd
KRX:093370
|
KR |
|
V
|
Vilmorin & Cie SA
PAR:RIN
|
FR |
|
Arabia Insurance Cooperative Company SJSC
SAU:8160
|
SA |
|
Amsterdam Commodities NV
OTC:ACNFF
|
NL |
|
INKON Life Technology Co Ltd
SZSE:300143
|
CN |
|
Kraft Heinz Co
NASDAQ:KHC
|
US |
|
S
|
Suzhou YourBest New-type Materials Co Ltd
SZSE:301266
|
CN |
|
A
|
Aikchol Hospital PCL
SET:AHC
|
TH |
|
Chongqing Sansheng Industrial Co Ltd
SZSE:002742
|
CN |
|
C
|
Chorokbaem Media Co Ltd
KOSDAQ:047820
|
KR |
|
A
|
Arcandor AG
SWB:ARO
|
DE |
|
B
|
Baan Rock Garden PCL
SET:BROCK
|
TH |
|
Barrick Gold Corp
TSX:ABX
|
CA |
|
H
|
Heineken Holding NV
OTC:HKHHF
|
NL |
|
Target Hospitality Corp
NASDAQ:TH
|
US |
|
E
|
Erayak Power Solution Group Inc
NASDAQ:RAYA
|
CN |
|
Canadian Apartment Properties Real Estate Investment Trust
TSX:CAR.UN
|
CA |
|
M
|
Malaysian Pacific Industries Bhd
KLSE:MPI
|
MY |
|
iSun Inc
OTC:ISUNQ
|
US |
Cash Flow Statement
Cash Flow Statement
BW Ideol AS
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||
| Net Income |
(22)
|
(19)
|
(19)
|
(17)
|
(18)
|
|
| Depreciation & Amortization |
12
|
13
|
14
|
14
|
14
|
|
| Other Non-Cash Items |
3
|
2
|
2
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(3)
|
(3)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(8)
N/A
|
(8)
+2%
|
(7)
+16%
|
(3)
+48%
|
(3)
+18%
|
|
| Investing Cash Flow | ||||||
| Capital Expenditures |
(2)
|
(2)
|
4
|
(1)
|
(1)
|
|
| Other Items |
0
|
(14)
|
(17)
|
(17)
|
(18)
|
|
| Cash from Investing Activities |
(54)
N/A
|
(16)
+70%
|
(12)
+24%
|
(19)
-50%
|
(20)
-6%
|
|
| Financing Cash Flow | ||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
(9)
|
(8)
|
(8)
|
(1)
|
(2)
|
|
| Other |
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
92
N/A
|
(8)
N/A
|
(8)
-3%
|
(2)
+82%
|
(2)
-18%
|
|
| Change in Cash | ||||||
| Net Change in Cash |
30
N/A
|
(32)
N/A
|
(27)
+15%
|
(24)
+13%
|
(24)
-3%
|
|
| Free Cash Flow | ||||||
| Free Cash Flow |
(10)
N/A
|
(10)
-2%
|
(2)
+77%
|
(5)
-112%
|
(4)
+13%
|
|