Cambi ASA
OSE:CAMBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cambi ASA
OSE:CAMBI
|
NO |
|
C
|
Changzhou Xiangming Intelligent Drive System Corporation
SZSE:301226
|
CN |
|
C
|
Central Holding Group Co Ltd
HKEX:1735
|
HK |
|
Rithwik Facility Management Services Ltd
BSE:540843
|
IN |
|
G
|
Gansu Qilianshan Cement Group Co Ltd
SSE:600720
|
CN |
|
Paramount Bed Holdings Co Ltd
TSE:7817
|
JP |
|
H
|
Handal Energy Bhd
KLSE:HANDAL
|
MY |
|
Fitipower Integrated Technology Inc
TWSE:4961
|
TW |
|
Aeon Credit Service Asia Co Ltd
HKEX:900
|
HK |
|
Themis Medicare Ltd
NSE:THEMISMED
|
IN |
|
Fukushima Galilei Co Ltd
TSE:6420
|
JP |
|
U
|
Ultimovacs ASA
OSE:ULTI
|
NO |
|
Yamashina Corp
TSE:5955
|
JP |
|
Highwoods Properties Inc
NYSE:HIW
|
US |
|
H
|
Hibbett Inc
F:HB6
|
US |
|
Meggitt PLC
LSE:MGGT
|
UK |
|
Canggang Railway Ltd
HKEX:2169
|
CN |
|
G
|
Givot Olam Oil Exploration LP (1993)
OTC:GOOXF
|
IL |
|
RPSG Ventures Ltd
NSE:RPSGVENT
|
IN |
|
Ironwood Pharmaceuticals Inc
NASDAQ:IRWD
|
US |
|
Arts Optical International Holdings Ltd
HKEX:1120
|
HK |
|
Serverworks Co Ltd
TSE:4434
|
JP |
|
D
|
Daesung Hi Tech Co Ltd
KOSDAQ:129920
|
KR |
|
A
|
Anhui Golden Seed Winery Co Ltd
SSE:600199
|
CN |
Income Statement
Earnings Waterfall
Cambi ASA
Income Statement
Cambi ASA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Revenue |
317
N/A
|
339
+7%
|
367
+8%
|
399
+9%
|
438
+10%
|
466
+7%
|
458
-2%
|
419
-9%
|
390
-7%
|
370
-5%
|
440
+19%
|
581
+32%
|
714
+23%
|
840
+18%
|
977
+16%
|
983
+1%
|
1 051
+7%
|
1 094
+4%
|
1 033
-6%
|
1 043
+1%
|
1 078
+3%
|
1 058
-2%
|
1 068
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(133)
|
(152)
|
(175)
|
(200)
|
(223)
|
(232)
|
(260)
|
(219)
|
(200)
|
(194)
|
(253)
|
(261)
|
(311)
|
(373)
|
(484)
|
(465)
|
(503)
|
(503)
|
(506)
|
(480)
|
(510)
|
(521)
|
(541)
|
|
| Gross Profit |
184
N/A
|
188
+2%
|
193
+2%
|
199
+3%
|
215
+8%
|
234
+9%
|
198
-15%
|
199
+1%
|
191
-4%
|
176
-8%
|
187
+6%
|
320
+71%
|
403
+26%
|
467
+16%
|
493
+6%
|
518
+5%
|
548
+6%
|
591
+8%
|
527
-11%
|
563
+7%
|
568
+1%
|
537
-6%
|
528
-2%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(163)
|
(169)
|
(174)
|
(181)
|
(182)
|
(189)
|
(170)
|
(195)
|
(212)
|
(217)
|
(203)
|
(262)
|
(282)
|
(276)
|
(268)
|
(313)
|
(325)
|
(370)
|
(328)
|
(387)
|
(398)
|
(390)
|
(388)
|
|
| Selling, General & Administrative |
(105)
|
(108)
|
(110)
|
(113)
|
(116)
|
(118)
|
(130)
|
(120)
|
(125)
|
(127)
|
(137)
|
(138)
|
(145)
|
(153)
|
(191)
|
(191)
|
(204)
|
(221)
|
(237)
|
(228)
|
(234)
|
(231)
|
(239)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(18)
|
(22)
|
(26)
|
(29)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(25)
|
(22)
|
(19)
|
|
| Other Operating Expenses |
(50)
|
(53)
|
(56)
|
(59)
|
(57)
|
(62)
|
(31)
|
(67)
|
(78)
|
(80)
|
(47)
|
(101)
|
(111)
|
(94)
|
(53)
|
(98)
|
(97)
|
(124)
|
(64)
|
(132)
|
(138)
|
(137)
|
(131)
|
|
| Operating Income |
21
N/A
|
19
-13%
|
18
-2%
|
17
-4%
|
33
+90%
|
45
+36%
|
29
-36%
|
4
-85%
|
(22)
N/A
|
(41)
-90%
|
(16)
+62%
|
58
N/A
|
121
+108%
|
191
+57%
|
225
+18%
|
205
-9%
|
223
+9%
|
221
-1%
|
200
-9%
|
176
-12%
|
171
-3%
|
147
-14%
|
140
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(19)
|
1
|
11
|
(3)
|
0
|
(8)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
32
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(6)
|
(6)
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(6)
|
(3)
|
4
|
(7)
|
(6)
|
(2)
|
31
|
37
|
0
|
|
| Pre-Tax Income |
7
N/A
|
0
-99%
|
18
+41 528%
|
28
+57%
|
30
+6%
|
45
+51%
|
17
-63%
|
(2)
N/A
|
(28)
-1 650%
|
(43)
-54%
|
(14)
+67%
|
55
N/A
|
117
+113%
|
190
+62%
|
229
+21%
|
202
-12%
|
227
+12%
|
213
-6%
|
190
-11%
|
174
-8%
|
201
+16%
|
184
-9%
|
172
-6%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
1
|
2
|
2
|
2
|
(46)
|
(46)
|
(65)
|
(79)
|
(42)
|
(43)
|
(38)
|
(24)
|
(40)
|
|
| Income from Continuing Operations |
9
|
2
|
14
|
24
|
25
|
41
|
12
|
(7)
|
(33)
|
(48)
|
(13)
|
57
|
119
|
191
|
183
|
156
|
161
|
134
|
149
|
132
|
163
|
159
|
132
|
|
| Income to Minority Interest |
0
|
0
|
2
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
|
| Net Income (Common) |
9
N/A
|
2
-74%
|
16
+557%
|
28
+78%
|
29
+3%
|
44
+52%
|
13
-70%
|
(6)
N/A
|
(32)
-426%
|
(47)
-46%
|
(12)
+75%
|
58
N/A
|
120
+106%
|
193
+61%
|
184
-4%
|
157
-15%
|
162
+4%
|
135
-17%
|
150
+11%
|
133
-11%
|
164
+24%
|
160
-2%
|
130
-19%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.01
-83%
|
0.1
+900%
|
0.17
+70%
|
0.18
+6%
|
0.28
+56%
|
0.08
-71%
|
-0.03
N/A
|
-0.19
-533%
|
-0.28
-47%
|
-0.07
+75%
|
0.38
N/A
|
0.76
+100%
|
1.22
+61%
|
1.15
-6%
|
0.98
-15%
|
1.01
+3%
|
0.83
-18%
|
0.94
+13%
|
0.83
-12%
|
1.03
+24%
|
1
-3%
|
0.81
-19%
|
|