First Time Loading...
C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 13.7 NOK -3.18% Market Closed
Updated: May 21, 2024

Intrinsic Value

Cambi ASA engages in the provision of thermal hydrolysis solutions. [ Read More ]

The intrinsic value of one CAMBI stock under the Base Case scenario is 15.13 NOK. Compared to the current market price of 13.7 NOK, Cambi ASA is Undervalued by 9%.

Key Points:
CAMBI Intrinsic Value
Base Case
15.13 NOK
Undervaluation 9%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cambi ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CAMBI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cambi ASA

Provide an overview of the primary business activities
of Cambi ASA.

What unique competitive advantages
does Cambi ASA hold over its rivals?

What risks and challenges
does Cambi ASA face in the near future?

Summarize the latest earnings call
of Cambi ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cambi ASA.

Provide P/S
for Cambi ASA.

Provide P/E
for Cambi ASA.

Provide P/OCF
for Cambi ASA.

Provide P/FCFE
for Cambi ASA.

Provide P/B
for Cambi ASA.

Provide EV/S
for Cambi ASA.

Provide EV/GP
for Cambi ASA.

Provide EV/EBITDA
for Cambi ASA.

Provide EV/EBIT
for Cambi ASA.

Provide EV/OCF
for Cambi ASA.

Provide EV/FCFF
for Cambi ASA.

Provide EV/IC
for Cambi ASA.

Show me price targets
for Cambi ASA made by professional analysts.

What are the Revenue projections
for Cambi ASA?

How accurate were the past Revenue estimates
for Cambi ASA?

What are the Net Income projections
for Cambi ASA?

How accurate were the past Net Income estimates
for Cambi ASA?

What are the EPS projections
for Cambi ASA?

How accurate were the past EPS estimates
for Cambi ASA?

What are the EBIT projections
for Cambi ASA?

How accurate were the past EBIT estimates
for Cambi ASA?

Compare the revenue forecasts
for Cambi ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cambi ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cambi ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cambi ASA compared to its peers.

Compare the P/E ratios
of Cambi ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Cambi ASA with its peers.

Analyze the financial leverage
of Cambi ASA compared to its main competitors.

Show all profitability ratios
for Cambi ASA.

Provide ROE
for Cambi ASA.

Provide ROA
for Cambi ASA.

Provide ROIC
for Cambi ASA.

Provide ROCE
for Cambi ASA.

Provide Gross Margin
for Cambi ASA.

Provide Operating Margin
for Cambi ASA.

Provide Net Margin
for Cambi ASA.

Provide FCF Margin
for Cambi ASA.

Show all solvency ratios
for Cambi ASA.

Provide D/E Ratio
for Cambi ASA.

Provide D/A Ratio
for Cambi ASA.

Provide Interest Coverage Ratio
for Cambi ASA.

Provide Altman Z-Score Ratio
for Cambi ASA.

Provide Quick Ratio
for Cambi ASA.

Provide Current Ratio
for Cambi ASA.

Provide Cash Ratio
for Cambi ASA.

What is the historical Revenue growth
over the last 5 years for Cambi ASA?

What is the historical Net Income growth
over the last 5 years for Cambi ASA?

What is the current Free Cash Flow
of Cambi ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cambi ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cambi ASA

Current Assets 662.2m
Cash & Short-Term Investments 347.6m
Receivables 243.8m
Other Current Assets 70.8m
Non-Current Assets 71.7m
Long-Term Investments 6.9m
PP&E 34.5m
Intangibles 30.3m
Current Liabilities 382.5m
Other Current Liabilities 382.5m
Non-Current Liabilities 13.5m
Long-Term Debt 200k
Other Non-Current Liabilities 13.3m
Efficiency

Earnings Waterfall
Cambi ASA

Revenue
976.6m NOK
Cost of Revenue
-483.5m NOK
Gross Profit
493.1m NOK
Operating Expenses
-268m NOK
Operating Income
225.1m NOK
Other Expenses
-41m NOK
Net Income
184.1m NOK

Free Cash Flow Analysis
Cambi ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CAMBI Profitability Score
Profitability Due Diligence

Cambi ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROIC
Exceptional ROE
69/100
Profitability
Score

Cambi ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

CAMBI Solvency Score
Solvency Due Diligence

Cambi ASA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Cambi ASA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAMBI Price Targets Summary
Cambi ASA

Wall Street analysts forecast CAMBI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAMBI is 20.4 NOK with a low forecast of 20.2 NOK and a high forecast of 21 NOK.

Lowest
Price Target
20.2 NOK
47% Upside
Average
Price Target
20.4 NOK
49% Upside
Highest
Price Target
21 NOK
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Cambi ASA

Shareholder Return

CAMBI Price
Cambi ASA

1M 1M
-5%
6M 6M
-6%
1Y 1Y
+56%
3Y 3Y
-18%
5Y 5Y
-9%
10Y 10Y
-9%
Annual Price Range
13.7
52w Low
8.7
52w High
18.3
Price Metrics
Average Annual Return -40.63%
Standard Deviation of Annual Returns 6.04%
Max Drawdown -84%
Shares Statistics
Market Capitalization 2.2B NOK
Shares Outstanding 159 951 900
Percentage of Shares Shorted
N/A

CAMBI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cambi ASA

Country

Norway

Industry

Machinery

Market Cap

2.2B NOK

Dividend Yield

12.77%

Description

Cambi ASA engages in the provision of thermal hydrolysis solutions. The company is headquartered in Asker, Akershus. The company went IPO on 2021-02-09. The Group is global provider of thermal hydrolysis solutions for sewage sludge and organic waste management. The company also provides technology for advanced anaerobic digestion and biogas solutions in wastewater treatment. The Group’s activities are divided into two business segments: Cambi Group segment, which is focused on developing and marketing the Thermal Hydrolysis Process (THP) technology, and Cambi Invest segment, that is tackling acquisitions and investment opportunities. The Group’s range of services also comprise sample testing, engineering design, installation of a Cambi plants as well as commissioning. Cambi ASA has a subsidiary, including Groenn Vekst AS.

Contact

AKERSHUS
Asker
Skysstasjon 11a
+4766779800
https://www.cambi.com/

IPO

2021-02-09

Employees

129

Officers

Founder & Chairman of the Board
Mr. Per Audun Lillebo
Acting Chief Executive Officer
Mr. Lars Petter Traa
Chief Financial Officer
Mr. Mats Tristan Tjemsland
Chief Operating Officer
Mr. Lluis Soler
Chief Technology Officer
Mr. Andreas Lillebo
Chief Executive Officer (Leave of Absence)
Mr. Eirik Fadnes
Show More
Managing Director of Cambi Invest
Mr. Maarten Kanters
Director of North America
Paul Christy
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAMBI stock?

The intrinsic value of one CAMBI stock under the Base Case scenario is 15.13 NOK.

Is CAMBI stock undervalued or overvalued?

Compared to the current market price of 13.7 NOK, Cambi ASA is Undervalued by 9%.