Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CAMBI Cambi ASA
C

Cambi ASA
OSE:CAMBI

Watchlist Manager
Cambi ASA
OSE:CAMBI
Watchlist
Price: 23.3 NOK 1.75% Market Closed
Market Cap: kr3.7B
Write Note Create Alert

DCF Value

The DCF Value for Cambi ASA (CAMBI) under the Base Case is NOK. Compared with the current market price of 23.3 NOK, the stock appears .

Key assumptions
CAMBI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.1%
Operating Margin 13.3%19.1%
Cash Flow Conversion 65%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 8.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CAMBI Research

Summary
CAMBI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAMBI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAMBI stock valuation using valuation multiples.
Wall St Estimates
CAMBI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAMBI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Cambi ASA listings:
F • EUR
3W7