C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 65.8 NOK -5.87% Market Closed
Market Cap: 3.5B NOK

Intrinsic Value

The intrinsic value of one CLCO stock under the Base Case scenario is 65.91 NOK. Compared to the current market price of 65.8 NOK, Cool Company Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLCO Intrinsic Value
65.91 NOK
Fairly Valued
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
Cool Company Ltd

Valuation History Unavailable

Historical valuation for CLCO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CLCO to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CLCO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cool Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cool Company Ltd

Current Assets 154.9m
Cash & Short-Term Investments 135.4m
Receivables 14.6m
Other Current Assets 4.9m
Non-Current Assets 2.2B
PP&E 2.2B
Intangibles 6.9m
Other Non-Current Assets 9.2m
Efficiency

Free Cash Flow Analysis
Cool Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cool Company Ltd

Revenue
320.8m USD
Cost of Revenue
-81.9m USD
Gross Profit
238.9m USD
Operating Expenses
-85.4m USD
Operating Income
153.4m USD
Other Expenses
-82.8m USD
Net Income
70.6m USD
Fundamental Scores

CLCO Profitability Score
Profitability Due Diligence

Cool Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Year Average ROE
54/100
Profitability
Score

Cool Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CLCO Solvency Score
Solvency Due Diligence

Cool Company Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
40/100
Solvency
Score

Cool Company Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLCO Price Targets Summary
Cool Company Ltd

Wall Street analysts forecast CLCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLCO is 87.3 NOK with a low forecast of 47.47 NOK and a high forecast of 141.69 NOK.

Lowest
Price Target
47.47 NOK
28% Downside
Average
Price Target
87.3 NOK
33% Upside
Highest
Price Target
141.69 NOK
115% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CLCO stock?

The intrinsic value of one CLCO stock under the Base Case scenario is 65.91 NOK.

Is CLCO stock undervalued or overvalued?

Compared to the current market price of 65.8 NOK, Cool Company Ltd is Fairly Valued.

Back to Top