C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 98.9 NOK 0.41% Market Closed
Market Cap: 5.3B NOK

Income Statement

Earnings Waterfall
Cool Company Ltd

Revenue
323.7m USD
Cost of Revenue
-84.8m USD
Gross Profit
238.8m USD
Operating Expenses
-89.7m USD
Operating Income
149.2m USD
Other Expenses
-92.7m USD
Net Income
56.4m USD

Income Statement
Cool Company Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
35
19
0
40
80
40
59
58
79
82
86
Revenue
191
N/A
329
+72%
416
+26%
504
+21%
361
-28%
533
+48%
432
-19%
422
-2%
323
-24%
321
-1%
324
+1%
Gross Profit
Cost of Revenue
(42)
(71)
(88)
(108)
(77)
(116)
(94)
(94)
(77)
(82)
(85)
Gross Profit
149
N/A
258
+73%
328
+27%
396
+21%
284
-28%
417
+47%
338
-19%
328
-3%
245
-25%
239
-3%
239
0%
Operating Income
Operating Expenses
(38)
(67)
(93)
(113)
(83)
(124)
(101)
(102)
(82)
(86)
(90)
Selling, General & Administrative
(14)
(26)
(31)
(37)
(24)
(36)
(29)
(28)
(22)
(21)
(20)
Depreciation & Amortization
(46)
(72)
(90)
(109)
(77)
(115)
(95)
(95)
(76)
(80)
(85)
Other Operating Expenses
22
31
28
32
18
27
23
22
16
15
14
Operating Income
111
N/A
191
+72%
235
+23%
283
+21%
201
-29%
293
+46%
237
-19%
227
-4%
163
-28%
153
-6%
149
-3%
Pre-Tax Income
Interest Income Expense
(21)
(50)
(63)
(71)
(65)
(80)
(69)
(91)
(59)
(77)
(88)
Gain/Loss on Disposition of Assets
0
0
0
0
43
0
0
0
0
0
0
Total Other Income
(2)
41
83
82
(2)
40
(3)
(3)
(3)
(3)
(3)
Pre-Tax Income
88
N/A
181
+107%
255
+41%
294
+15%
177
-40%
253
+43%
165
-35%
134
-19%
101
-25%
74
-27%
59
-20%
Net Income
Tax Provision
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Income from Continuing Operations
88
181
255
294
176
252
164
133
101
73
58
Income to Minority Interest
(2)
(11)
(3)
(4)
(2)
(2)
(2)
(1)
(3)
(2)
(2)
Net Income (Common)
86
N/A
170
+98%
252
+48%
290
+15%
175
-40%
250
+43%
162
-35%
132
-19%
98
-25%
71
-28%
56
-20%
EPS (Diluted)
1.6
N/A
3.15
+97%
4.68
+49%
5.4
+15%
3.25
-40%
4.66
+43%
3.03
-35%
2.46
-19%
1.83
-26%
1.32
-28%
1.05
-20%