C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 95.3 NOK Market Closed
Market Cap: kr5.1B

Relative Value

The Relative Value of one CLCO stock under the Base Case scenario is 180.05 NOK. Compared to the current market price of 95.3 NOK, Cool Company Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLCO Relative Value
Base Case
180.05 NOK
Undervaluation 47%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLCO Competitors Multiples
Cool Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Cool Company Ltd
OSE:CLCO
5B NOK 1.6 8.8 7.8 12.6
CA
Enbridge Inc
TSX:ENB
162.9B CAD 2.5 23 15.4 23.1
US
Williams Companies Inc
NYSE:WMB
90.3B USD 7.6 34.5 17.5 26.8
US
Enterprise Products Partners LP
NYSE:EPD
80.7B USD 1.5 14.1 11.9 16.3
US
Kinder Morgan Inc
NYSE:KMI
74.1B USD 4.4 24.3 14.6 22.2
CA
TC Energy Corp
TSX:TRP
91.5B CAD 6 26.9 15.6 21.9
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 15.4 8.8 14.1
US
MPLX LP
NYSE:MPLX
59.2B USD 4.6 12.1 11.1 13.7
US
ONEOK Inc
NYSE:OKE
53.7B USD 1.6 15.8 11.6 14.6
US
Cheniere Energy Inc
NYSE:LNG
52.8B USD 2.7 10.2 7.2 8.2
US
Targa Resources Corp
NYSE:TRGP
51.3B USD 3 27.9 14 20.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
C
Cool Company Ltd
OSE:CLCO
Average EV/EBITDA: 12.3
7.8
-6%
N/A
CA
Enbridge Inc
TSX:ENB
15.4
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.5
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.9
6%
2
US
Kinder Morgan Inc
NYSE:KMI
14.6
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.6
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.1
6%
1.9
US
ONEOK Inc
NYSE:OKE
11.6
7%
1.7
US
Cheniere Energy Inc
NYSE:LNG
7.2
-11%
N/A
US
Targa Resources Corp
NYSE:TRGP
14
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
C
Cool Company Ltd
OSE:CLCO
Average EV/EBIT: 17.6
12.6
-14%
N/A
CA
Enbridge Inc
TSX:ENB
23.1
8%
2.9
US
Williams Companies Inc
NYSE:WMB
26.8
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
16.3
5%
3.3
US
Kinder Morgan Inc
NYSE:KMI
22.2
6%
3.7
CA
TC Energy Corp
TSX:TRP
21.9
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.1
10%
1.4
US
MPLX LP
NYSE:MPLX
13.7
5%
2.7
US
ONEOK Inc
NYSE:OKE
14.6
10%
1.5
US
Cheniere Energy Inc
NYSE:LNG
8.2
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.4
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett