Dolphin Drilling AS
OSE:DDRIL
Balance Sheet
Balance Sheet Decomposition
Dolphin Drilling AS
Dolphin Drilling AS
Balance Sheet
Dolphin Drilling AS
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
36
|
25
|
34
|
|
| Cash Equivalents |
36
|
25
|
34
|
|
| Total Receivables |
15
|
22
|
42
|
|
| Accounts Receivables |
12
|
20
|
33
|
|
| Other Receivables |
3
|
2
|
9
|
|
| Inventory |
20
|
30
|
24
|
|
| Other Current Assets |
0
|
6
|
7
|
|
| Total Current Assets |
71
|
92
|
107
|
|
| PP&E Net |
60
|
73
|
69
|
|
| PP&E Gross |
60
|
73
|
69
|
|
| Accumulated Depreciation |
107
|
103
|
148
|
|
| Intangible Assets |
2
|
1
|
20
|
|
| Goodwill |
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
|
| Total Assets |
134
N/A
|
166
+24%
|
196
+18%
|
|
| Liabilities | ||||
| Accounts Payable |
32
|
32
|
30
|
|
| Accrued Liabilities |
0
|
1
|
29
|
|
| Short-Term Debt |
0
|
15
|
15
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
20
|
|
| Other Current Liabilities |
12
|
3
|
11
|
|
| Total Current Liabilities |
45
|
52
|
106
|
|
| Long-Term Debt |
1
|
1
|
46
|
|
| Other Liabilities |
3
|
3
|
3
|
|
| Total Liabilities |
49
N/A
|
56
+15%
|
154
+173%
|
|
| Equity | ||||
| Other Equity |
84
|
109
|
42
|
|
| Total Equity |
84
N/A
|
109
+30%
|
42
-62%
|
|
| Total Liabilities & Equity |
134
N/A
|
166
+24%
|
196
+18%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
129
|
221
|
292
|
|