Elektroimportoren AS
OSE:ELIMP

Watchlist Manager
Elektroimportoren AS Logo
Elektroimportoren AS
OSE:ELIMP
Watchlist
Price: 15.2 NOK 3.05% Market Closed
Market Cap: 771.9m NOK

Intrinsic Value

The intrinsic value of one ELIMP stock under the Base Case scenario is 32.05 NOK. Compared to the current market price of 15.2 NOK, Elektroimportoren AS is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELIMP Intrinsic Value
32.05 NOK
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elektroimportoren AS

Valuation History Unavailable

Historical valuation for ELIMP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ELIMP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELIMP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Elektroimportoren AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elektroimportoren AS

Current Assets 560m
Cash & Short-Term Investments 95m
Receivables 96m
Other Current Assets 369m
Non-Current Assets 1B
PP&E 487m
Intangibles 519m
Other Non-Current Assets 28m
Efficiency

Free Cash Flow Analysis
Elektroimportoren AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elektroimportoren AS

Revenue
1.7B NOK
Cost of Revenue
-1.1B NOK
Gross Profit
575.4m NOK
Operating Expenses
-526.4m NOK
Operating Income
49m NOK
Other Expenses
-4.4m NOK
Net Income
44.6m NOK
Fundamental Scores

ELIMP Profitability Score
Profitability Due Diligence

Elektroimportoren AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
50/100
Profitability
Score

Elektroimportoren AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ELIMP Solvency Score
Solvency Due Diligence

Elektroimportoren AS's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
36/100
Solvency
Score

Elektroimportoren AS's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELIMP Price Targets Summary
Elektroimportoren AS

Wall Street analysts forecast ELIMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELIMP is 19.13 NOK with a low forecast of 17.68 NOK and a high forecast of 21 NOK.

Lowest
Price Target
17.68 NOK
16% Upside
Average
Price Target
19.13 NOK
26% Upside
Highest
Price Target
21 NOK
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELIMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELIMP stock?

The intrinsic value of one ELIMP stock under the Base Case scenario is 32.05 NOK.

Is ELIMP stock undervalued or overvalued?

Compared to the current market price of 15.2 NOK, Elektroimportoren AS is Undervalued by 53%.

Back to Top