
Elektroimportoren AS
OSE:ELIMP

Intrinsic Value
The intrinsic value of one
ELIMP
stock under the Base Case scenario is
32.05
NOK.
Compared to the current market price of 15.2 NOK,
Elektroimportoren AS
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elektroimportoren AS
Fundamental Analysis


Revenue & Expenses Breakdown
Elektroimportoren AS
Balance Sheet Decomposition
Elektroimportoren AS
Current Assets | 560m |
Cash & Short-Term Investments | 95m |
Receivables | 96m |
Other Current Assets | 369m |
Non-Current Assets | 1B |
PP&E | 487m |
Intangibles | 519m |
Other Non-Current Assets | 28m |
Free Cash Flow Analysis
Elektroimportoren AS
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Elektroimportoren AS
Revenue
|
1.7B
NOK
|
Cost of Revenue
|
-1.1B
NOK
|
Gross Profit
|
575.4m
NOK
|
Operating Expenses
|
-526.4m
NOK
|
Operating Income
|
49m
NOK
|
Other Expenses
|
-4.4m
NOK
|
Net Income
|
44.6m
NOK
|
ELIMP Profitability Score
Profitability Due Diligence
Elektroimportoren AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Elektroimportoren AS's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ELIMP Solvency Score
Solvency Due Diligence
Elektroimportoren AS's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Elektroimportoren AS's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELIMP Price Targets Summary
Elektroimportoren AS
According to Wall Street analysts, the average 1-year price target for
ELIMP
is 19.13 NOK
with a low forecast of 17.68 NOK and a high forecast of 21 NOK.
Dividends
Current shareholder yield for ELIMP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELIMP
stock under the Base Case scenario is
32.05
NOK.
Compared to the current market price of 15.2 NOK,
Elektroimportoren AS
is
Undervalued by 53%.