Elektroimportoren AS
OSE:ELIMP

Watchlist Manager
Elektroimportoren AS Logo
Elektroimportoren AS
OSE:ELIMP
Watchlist
Price: 13.4 NOK -4.29% Market Closed
Market Cap: 680.5m NOK
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ELIMP stock under the Base Case scenario is 33.9 NOK. Compared to the current market price of 13.4 NOK, Elektroimportoren AS is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIMP Relative Value
Base Case
33.9 NOK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
60
vs Industry
53
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.4
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
57
vs Industry
33
Median 3Y
15.8
Median 5Y
14.7
Industry
16.8
Forward
18.1
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
49
vs Industry
59
Median 3Y
5.6
Median 5Y
8.8
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
59
Median 3Y
-2.7
Median 5Y
-0.4
Industry
17.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
65
vs Industry
59
Median 3Y
1
Median 5Y
1.3
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
60
vs Industry
43
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.7
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
59
vs Industry
47
Median 3Y
1.9
Median 5Y
2.3
Industry
2.3
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
65
vs Industry
41
Median 3Y
7.4
Median 5Y
7.7
Industry
8.5
Forward
5.6
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
39
vs Industry
12
Median 3Y
17.9
Median 5Y
17
Industry
13.1
Forward
12.8
More Details
15.4
EV/OCF
EV/OCF
Enterprise Value to OCF
15.4
vs History
40
vs Industry
52
Median 3Y
11.5
Median 5Y
13.5
Industry
9.9
More Details
22.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.5
vs History
18
vs Industry
50
Median 3Y
8.5
Median 5Y
8.6
Industry
14.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
63
vs Industry
53
Median 3Y
0.8
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

ELIMP Competitors Multiples
Elektroimportoren AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elektroimportoren AS
OSE:ELIMP
680.5m NOK 0.4 13.7 7.1 22.4
US
Home Depot Inc
NYSE:HD
370.1B USD 2.2 25.3 16.1 19.1
US
Lowe's Companies Inc
NYSE:LOW
131.6B USD 1.6 19.2 12.6 15.2
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Floor & Decor Holdings Inc
NYSE:FND
6.5B USD 1.4 30.1 12.5 23.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.1B USD 3.5 28 14.4 20.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.2B MYR 3.2 25.2 13.1 18.3
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
80.4B THB 1.2 13.1 8.2 11.7
SE
Clas Ohlson AB
STO:CLAS B
22.1B SEK 1.9 23.4 17.7 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Elektroimportoren AS
OSE:ELIMP
Average EV/EBITDA: 11.9
7.1
20%
0.4
US
Home Depot Inc
NYSE:HD
16.1
5%
3.2
US
Lowe's Companies Inc
NYSE:LOW
12.6
4%
3.2
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.4
3%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
12.5
12%
1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
14.4
5%
2.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
13.1
5%
2.6
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.2
2%
4.1
SE
Clas Ohlson AB
STO:CLAS B
17.7
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Elektroimportoren AS
OSE:ELIMP
Average EV/EBIT: 17.6
22.4
36%
0.6
US
Home Depot Inc
NYSE:HD
19.1
6%
3.2
US
Lowe's Companies Inc
NYSE:LOW
15.2
4%
3.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.7
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
23.4
13%
1.8
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
20.2
5%
4
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18.3
5%
3.7
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
11.7
1%
11.7
SE
Clas Ohlson AB
STO:CLAS B
17.7
12%
1.5

See Also

Summary
ELIMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELIMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELIMP stock valuation using valuation multiples.
Wall Street Estimates
ELIMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELIMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 295,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.