Balance Sheet

980.9m

Assets

648.9m

Liabilities

332m

Equity

Current Assets	444.5m
Cash & Short-Term Investments	19.9m
Receivables	113.7m
Other Current Assets	310.9m
Non-Current Assets	536.4m
Long-Term Investments	41.3m
PP&E	294.6m
Intangibles	165m
Other Non-Current Assets	35.5m

Current Liabilities	333.2m
Accounts Payable	129.5m
Other Current Liabilities	203.7m
Non-Current Liabilities	315.7m
Long-Term Debt	285.5m
Other Non-Current Liabilities	30.2m

Currency: EUR

	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	15	14	16	6	24	26	13
Cash Equivalents	15	14	16	6	24	26	13
Short-Term Investments	0	0	0	0	0	5	0
Total Receivables	92	148	144	149	125	191	202
Accounts Receivables	86	121	117	115	94	144	157
Other Receivables	7	27	27	33	31	48	46
Inventory	163	132	127	136	145	187	192
Other Current Assets	28	22	26	22	68	15	22
Total Current Assets	298	316	313	313	363	425	429
PP&E Net	168	168	266	258	249	279	289
PP&E Gross	168	168	266	258	249	279	289
Accumulated Depreciation	377	403	409	422	452	428	455
Intangible Assets	55	61	61	61	57	71	62
Goodwill	53	52	51	52	52	105	106
Note Receivable	0	11	22	13	11	10	8
Long-Term Investments	32	33	28	27	28	35	38
Other Long-Term Assets	50	32	34	26	24	33	29
Other Assets	53	52	51	52	52	105	106
Total Assets	655 N/A	673 +3%	776 +15%	749 -3%	783 +5%	956 +22%	963 +1%
Liabilities
Accounts Payable	101	114	118	114	120	124	128
Accrued Liabilities	67	58	62	62	63	71	70
Short-Term Debt	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	17	14	44	35	33	39	42
Other Current Liabilities	52	37	41	50	51	56	82
Total Current Liabilities	237	223	265	261	265	289	323
Long-Term Debt	199	275	327	282	232	378	303
Deferred Income Tax	19	16	21	12	11	17	14
Minority Interest	0	0	0	0	0	8	9
Other Liabilities	14	6	8	9	5	5	8
Total Liabilities	468 N/A	521 +11%	622 +19%	564 -9%	514 -9%	697 +36%	656 -6%
Equity
Common Stock	47	47	47	47	50	50	50
Retained Earnings	154	127	126	165	178	170	217
Additional Paid In Capital	19	16	13	15	70	70	71
Other Equity	34	39	33	42	30	30	31
Total Equity	187 N/A	152 -19%	154 +2%	185 +21%	269 +45%	259 -4%	306 +18%
Total Liabilities & Equity	655 N/A	673 +3%	776 +15%	749 -3%	783 +5%	956 +22%	963 +1%
Shares Outstanding
Common Shares Outstanding	269	269	269	269	269	269	269

Income Statement Balance Sheet Cash Flow Statement

Elopak ASA
OSE:ELO

Balance Sheet

Balance Sheet Decomposition
Elopak ASA

Balance Sheet
Elopak ASA

See Also

Company

Help

Tools

Stocks

Elopak ASA OSE:ELO

Balance Sheet

Balance Sheet Decomposition Elopak ASA

Balance Sheet Elopak ASA

See Also

Company

Help

Tools

Stocks

Elopak ASA
OSE:ELO

Balance Sheet Decomposition
Elopak ASA

Balance Sheet
Elopak ASA