ELO Relative Valuation - Elopak ASA

Watchlist Manager

Watchlist

Price: 36.55 NOK 0.83%

Market Cap: kr9.8B

E	Elopak ASA OSE:ELO	NO
E	EnSync Inc OTC:ESNC	US

Multiples-Based Value

The Multiples-Based Value for Elopak ASA (ELO) under the Base Case is 53.92 NOK. Compared with the current market price of 36.55 NOK, the stock appears Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ELO Multiples-Based Value

Undervaluation 32%

Multiples-Based Value

Price kr36.55

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	E	Elopak ASA OSE:ELO	9.7B NOK	0.7	14	6.9	11.3
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	19.3B USD	0.8	-5.5	9.4	-3 373.5
UK		Amcor PLC NYSE:AMCR	18.9B USD	1	31.8	11.4	19.7
US		Packaging Corp of America NYSE:PKG	18.7B USD	2.1	24.4	11.7	17.9
US		Avery Dennison Corp NYSE:AVY	13.1B USD	1.5	19.1	11	14.3
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	9.3B EUR	0.8	12.2	5.8	8.5
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.3	8.9	11.7
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	-56.2	9.2	16.8
US		Sonoco Products Co NYSE:SON	5.4B USD	0.7	5.3	6.9	11.7

				Revenue Growth	P/S to Growth
NO	E	Elopak ASA OSE:ELO	Average P/S: 7.3 0.7	8%	0.1
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.8	5%	0.2
UK		Amcor PLC NYSE:AMCR	1	17%	0.1
US		Packaging Corp of America NYSE:PKG	2.1	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.5	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.8	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
NO	E	Elopak ASA OSE:ELO	Average P/E: 504.7 14	21%	0.7
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.5	N/A	N/A
UK		Amcor PLC NYSE:AMCR	31.8	64%	0.5
US		Packaging Corp of America NYSE:PKG	24.4	16%	1.5
US		Avery Dennison Corp NYSE:AVY	19.1	12%	1.6
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	12.2	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.3	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -56.2	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.3	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	E	Elopak ASA OSE:ELO	Average EV/EBITDA: 55.8 6.9	11%	0.6
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.4	18%	0.5
UK		Amcor PLC NYSE:AMCR	11.4	28%	0.4
US		Packaging Corp of America NYSE:PKG	11.7	9%	1.3
US		Avery Dennison Corp NYSE:AVY	11	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.8	5%	1.2
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.2	6%	1.5
US		Sonoco Products Co NYSE:SON	6.9	4%	1.7

				EBIT Growth	EV/EBIT to Growth
NO	E	Elopak ASA OSE:ELO	Average EV/EBIT: 141.9 11.3	15%	0.8
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 373.5	N/A	N/A
UK		Amcor PLC NYSE:AMCR	19.7	36%	0.5
US		Packaging Corp of America NYSE:PKG	17.9	14%	1.3
US		Avery Dennison Corp NYSE:AVY	14.3	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	8.5	5%	1.7
US		Sealed Air Corp NYSE:SEE	11.7	7%	1.7
CH		SIG Group AG SIX:SIGN	16.8	11%	1.5
US		Sonoco Products Co NYSE:SON	11.7	9%	1.3

Elopak ASA
OSE:ELO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELO Competitors Multiples
Elopak ASA Competitors

See Also

Company

Help

Tools

Stocks

Elopak ASA OSE:ELO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ELO Competitors Multiples Elopak ASA Competitors

See Also

Company

Help

Tools

Stocks

Elopak ASA
OSE:ELO

ELO Competitors Multiples
Elopak ASA Competitors