First Time Loading...
E

Elopak ASA
OSE:ELO

Watchlist Manager
Elopak ASA
OSE:ELO
Watchlist
Price: 38.15 NOK 1.06%
Updated: May 13, 2024

Intrinsic Value

Elopak ASA provides paper based packaging solutions for liquid food. [ Read More ]

The intrinsic value of one ELO stock under the Base Case scenario is 62.4 NOK. Compared to the current market price of 38.15 NOK, Elopak ASA is Undervalued by 39%.

Key Points:
ELO Intrinsic Value
Base Case
62.4 NOK
Undervaluation 39%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Elopak ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ELO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Elopak ASA

Provide an overview of the primary business activities
of Elopak ASA.

What unique competitive advantages
does Elopak ASA hold over its rivals?

What risks and challenges
does Elopak ASA face in the near future?

Summarize the latest earnings call
of Elopak ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elopak ASA.

Provide P/S
for Elopak ASA.

Provide P/E
for Elopak ASA.

Provide P/OCF
for Elopak ASA.

Provide P/FCFE
for Elopak ASA.

Provide P/B
for Elopak ASA.

Provide EV/S
for Elopak ASA.

Provide EV/GP
for Elopak ASA.

Provide EV/EBITDA
for Elopak ASA.

Provide EV/EBIT
for Elopak ASA.

Provide EV/OCF
for Elopak ASA.

Provide EV/FCFF
for Elopak ASA.

Provide EV/IC
for Elopak ASA.

Show me price targets
for Elopak ASA made by professional analysts.

What are the Revenue projections
for Elopak ASA?

How accurate were the past Revenue estimates
for Elopak ASA?

What are the Net Income projections
for Elopak ASA?

How accurate were the past Net Income estimates
for Elopak ASA?

What are the EPS projections
for Elopak ASA?

How accurate were the past EPS estimates
for Elopak ASA?

What are the EBIT projections
for Elopak ASA?

How accurate were the past EBIT estimates
for Elopak ASA?

Compare the revenue forecasts
for Elopak ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elopak ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elopak ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elopak ASA compared to its peers.

Compare the P/E ratios
of Elopak ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Elopak ASA with its peers.

Analyze the financial leverage
of Elopak ASA compared to its main competitors.

Show all profitability ratios
for Elopak ASA.

Provide ROE
for Elopak ASA.

Provide ROA
for Elopak ASA.

Provide ROIC
for Elopak ASA.

Provide ROCE
for Elopak ASA.

Provide Gross Margin
for Elopak ASA.

Provide Operating Margin
for Elopak ASA.

Provide Net Margin
for Elopak ASA.

Provide FCF Margin
for Elopak ASA.

Show all solvency ratios
for Elopak ASA.

Provide D/E Ratio
for Elopak ASA.

Provide D/A Ratio
for Elopak ASA.

Provide Interest Coverage Ratio
for Elopak ASA.

Provide Altman Z-Score Ratio
for Elopak ASA.

Provide Quick Ratio
for Elopak ASA.

Provide Current Ratio
for Elopak ASA.

Provide Cash Ratio
for Elopak ASA.

What is the historical Revenue growth
over the last 5 years for Elopak ASA?

What is the historical Net Income growth
over the last 5 years for Elopak ASA?

What is the current Free Cash Flow
of Elopak ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elopak ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elopak ASA

Current Assets 429.5m
Cash & Short-Term Investments 13.3m
Receivables 110.2m
Other Current Assets 305.9m
Non-Current Assets 533.2m
Long-Term Investments 37.7m
PP&E 289.3m
Intangibles 168.4m
Other Non-Current Assets 37.8m
Current Liabilities 322.9m
Accounts Payable 127.8m
Other Current Liabilities 195m
Non-Current Liabilities 333.5m
Long-Term Debt 302.9m
Other Non-Current Liabilities 30.6m
Efficiency

Earnings Waterfall
Elopak ASA

Revenue
1.1B EUR
Cost of Revenue
-719.8m EUR
Gross Profit
412.4m EUR
Operating Expenses
-308.4m EUR
Operating Income
104m EUR
Other Expenses
-36.9m EUR
Net Income
67.1m EUR

Free Cash Flow Analysis
Elopak ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ELO Profitability Score
Profitability Due Diligence

Elopak ASA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Elopak ASA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ELO Solvency Score
Solvency Due Diligence

Elopak ASA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
53/100
Solvency
Score

Elopak ASA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELO Price Targets Summary
Elopak ASA

Wall Street analysts forecast ELO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELO is 37.23 NOK with a low forecast of 34.34 NOK and a high forecast of 42 NOK.

Lowest
Price Target
34.34 NOK
10% Downside
Average
Price Target
37.23 NOK
2% Downside
Highest
Price Target
42 NOK
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ELO Price
Elopak ASA

1M 1M
+13%
6M 6M
+43%
1Y 1Y
+60%
3Y 3Y
+48%
5Y 5Y
+48%
10Y 10Y
+48%
Annual Price Range
38.15
52w Low
21.1
52w High
38.15
Price Metrics
Average Annual Return -4.96%
Standard Deviation of Annual Returns 2.21%
Max Drawdown -52%
Shares Statistics
Market Capitalization 10.2B NOK
Shares Outstanding 268 979 410
Percentage of Shares Shorted
N/A

ELO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Elopak ASA

Country

Norway

Industry

Packaging

Market Cap

10.2B NOK

Dividend Yield

0%

Description

Elopak ASA provides paper based packaging solutions for liquid food. The company is headquartered in Oslo, Oslo. The company went IPO on 2021-06-17. The firm provides packaging solutions that offer a natural and convenient alternative to plastic bottles and are designed to meet the needs of a low carbon circular economy. The firm operates globally.

Contact

OSLO
Oslo
Karenslyst Alle 53
+4731271000.0
https://www.elopak.com/

IPO

2021-06-17

Employees

2 132

Officers

President & CEO
Mr. Thomas Ralph Kormendi
Chief Financial Officer
Mr. Bent K. Axelsen
Chief Technology Officer
Mr. Wolfgang Buchkremer
Chief Human Resources Officer
Ms. Nete Bechmann
Executive Vice President of Packaging & Procurement
Mr. Ivar Jevne
Executive Vice President of Region Europe North & CIS
Mr. Stephen D. Naumann
Show More
Executive Vice President of Region Europe South & New Markets
Mr. Finn M. Tørjesen
Executive Vice President of North America
Mr. Lionel Ettedgui
Senior Food Microbiologist & Employee Representative Director
Dr. Anette Bauer Ellingsen
Executive Vice President of Equipment & Service
Dag Gronevik
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELO stock?

The intrinsic value of one ELO stock under the Base Case scenario is 62.4 NOK.

Is ELO stock undervalued or overvalued?

Compared to the current market price of 38.15 NOK, Elopak ASA is Undervalued by 39%.