G

Green Minerals AS
OSE:GEM

Watchlist Manager
Green Minerals AS
OSE:GEM
Watchlist
Price: 2.35 NOK -0.84% Market Closed
Market Cap: 47.3m NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GEM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 2.35 NOK, Green Minerals AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7 882.8
P/S
P/S
Price to Sales
7 882.8
vs History
16
vs Industry
1
Median 3Y
7 882.8
Median 5Y
286.4
Industry
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6
Median 5Y
-8
Industry
18
Forward
-5.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-367.2
Industry
10.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-367.2
Industry
17.7
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
38
vs Industry
4
Median 3Y
5.3
Median 5Y
7
Industry
1.9
More Details
6 092.3
EV/S
EV/S
Enterprise Value to Sales
6 092.3
vs History
14
vs Industry
1
Median 3Y
6 092.3
Median 5Y
204.9
Industry
2.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.2
Industry
11.5
Forward
-2.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.2
Industry
14.6
Forward
-1.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-343.1
Industry
12
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-343.1
Industry
16
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
1
Median 3Y
17
Median 5Y
53.6
Industry
1.7
More Details

Multiples Across Competitors

GEM Competitors Multiples
Green Minerals AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Green Minerals AS
OSE:GEM
47.3m NOK 7 882.8 -2.8 -2.2 -2.2
AU
BHP Group Ltd
ASX:BHP
211.2B AUD 2.7 15.4 5.9 7.6
AU
Rio Tinto Ltd
ASX:RIO
190.4B AUD 2.3 12.2 6.4 9.3
UK
Rio Tinto PLC
LSE:RIO
76B GBP 1.9 10 27.3 39.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
988.9B MXN 3.2 13.8 6.2 7.4
CH
Glencore PLC
LSE:GLEN
34.2B GBP 0.2 -22.5 257.7 776.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.3 35.6 15 24.9
CN
CMOC Group Ltd
SSE:603993
277.3B CNY 1.4 16.3 9.1 9.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.7B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
26.8B GBP 1.7 -8.5 127.9 226.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
35.5B USD 1.2 14.8 8.3 8.3
P/E Multiple
Earnings Growth PEG
NO
G
Green Minerals AS
OSE:GEM
Average P/E: 16.9
Negative Multiple: -2.8 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.4
4%
3.8
AU
Rio Tinto Ltd
ASX:RIO
12.2
-3%
N/A
UK
Rio Tinto PLC
LSE:RIO
10
-2%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.8
8%
1.7
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -22.5 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
35.6
37%
1
CN
CMOC Group Ltd
SSE:603993
16.3
11%
1.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
10%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
14.8
12%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
G
Green Minerals AS
OSE:GEM
Average EV/EBITDA: 51.5
Negative Multiple: -2.2 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
1%
5.9
AU
Rio Tinto Ltd
ASX:RIO
6.4
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
27.3
6%
4.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.2
7%
0.9
CH
Glencore PLC
LSE:GLEN
257.7
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
15
2%
7.5
CN
CMOC Group Ltd
SSE:603993
9.1
14%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
127.9
7%
18.3
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.3
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
G
Green Minerals AS
OSE:GEM
Average EV/EBIT: 123.2
Negative Multiple: -2.2 		N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.6
-2%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.3
3%
3.1
UK
Rio Tinto PLC
LSE:RIO
39.2
2%
19.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.4
6%
1.2
CH
Glencore PLC
LSE:GLEN
776.4
27%
28.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
24.9
7%
3.6
CN
CMOC Group Ltd
SSE:603993
9.1
10%
0.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
238%
N/A
UK
Anglo American PLC
LSE:AAL
226.8
5%
45.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.3
10%
0.8

See Also

Summary
GEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GEM stock valuation using valuation multiples.
Wall Street Estimates
GEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 280,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.