G

Green Minerals AS
OSE:GEM

Watchlist Manager
Green Minerals AS
OSE:GEM
Watchlist
Price: 1.515 NOK 1.34% Market Closed
Market Cap: kr30.5m

EV/EBITDA

-6.5
Current
39%
More Expensive
vs 3-y average of -4.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-6.5
=
Enterprise Value
kr25.7m
/
EBITDA
kr-4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-6.5
=
Enterprise Value
kr25.7m
/
EBITDA
kr-4m

Valuation Scenarios

Green Minerals AS is trading above its industry average

If EV/EBITDA returns to its Industry Average (5.1), the stock would be worth kr-1.18 (178% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-219%
Maximum Upside
No Upside Scenarios
Average Downside
198%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -6.5 kr1.52
0%
Industry Average 5.1 kr-1.18
-178%
Country Average 7.8 kr-1.81
-219%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
NO
Green Minerals AS
OSE:GEM
30.5m NOK -6.5 -6.5
AU
BHP Group Ltd
ASX:BHP
282.8B AUD 7.4 19.4
AU
Rio Tinto Ltd
ASX:RIO
280.1B AUD 8.4 20.1
UK
Rio Tinto PLC
LSE:RIO
118.5B GBP 7.4 15.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 9.2 18.1
CH
Glencore PLC
LSE:GLEN
64.5B GBP 11.3 235.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 18.1 33.9
CN
CMOC Group Ltd
SSE:603993
433B CNY 9.9 21.1
UK
Anglo American PLC
LSE:AAL
41.9B GBP 10.1 -14.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
52.8B USD 8.7 18.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
45.9B ZAR -75.7 35.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
G
Green Minerals AS
OSE:GEM
Average EV/EBITDA: 10.1
Negative Multiple: -6.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.4
6%
1.2
AU
Rio Tinto Ltd
ASX:RIO
8.4
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.4
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.2
6%
1.5
CH
Glencore PLC
LSE:GLEN
11.3
25%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
5%
3.6
CN
CMOC Group Ltd
SSE:603993
9.9
18%
0.6
UK
Anglo American PLC
LSE:AAL
10.1
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8.7
18%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -75.7 N/A N/A
P/E Multiple
Earnings Growth PEG
NO
G
Green Minerals AS
OSE:GEM
Average P/E: 46.4
Negative Multiple: -6.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.4
11%
1.8
AU
Rio Tinto Ltd
ASX:RIO
20.1
13%
1.5
UK
Rio Tinto PLC
LSE:RIO
15.7
11%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.1
3%
6
CH
Glencore PLC
LSE:GLEN
235.2
161%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
10%
3.4
CN
CMOC Group Ltd
SSE:603993
21.1
23%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -14.8 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
24%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
35.6
156%
0.2

Market Distribution

Lower than 100% of companies in Norway
Percentile
0th
Based on 539 companies
0th percentile
-6.5
Low
0.1 — 2.2
Typical Range
2.2 — 16.6
High
16.6 —
Distribution Statistics
Norway
Min 0.1
30th Percentile 2.2
Median 7.8
70th Percentile 16.6
Max 40 612.5

Green Minerals AS
Glance View

Market Cap
30.5m NOK
Industry
Metals & Mining

Green Minerals AS operates as an exploration company. The company is headquartered in Asker, Akershus. The company went IPO on 2021-03-23. The firm aims to win licenses to survey, explore and produce marine minerals on the Norwegian Continental Shelf. The firm is a spin-off of SeaBird Exploration Plc, which operates within offshore exploration for natural resources. The main focus of Green Minerals is exploration strategy design, design of marine minerals production system and winning licenses. Green Minerals enables the worlds drive towards electrification and digitization in a sustainable manner. The firm does this by deep sea mining of marine minerals and Rare Earth Elements key to the green shift, eliminating the social costs in onshore mining while reducing the environmental footprint and solving a strategic need for EU and USA.

GEM Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett