Goodtech ASA
OSE:GOD

Watchlist Manager
Goodtech ASA Logo
Goodtech ASA
OSE:GOD
Watchlist
Price: 10.4 NOK Market Closed
Market Cap: 308.2m NOK

Relative Value

The Relative Value of one GOD stock under the Base Case scenario is hidden NOK. Compared to the current market price of 10.4 NOK, Goodtech ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
vs Industry
12
Median 3Y
-7.2
Median 5Y
-9.7
Industry
22.9
Forward
22.6
vs History
26
vs Industry
44
Median 3Y
6.9
Median 5Y
7
Industry
15.5
vs History
vs Industry
46
Median 3Y
-8
Median 5Y
-8.1
Industry
21.9
vs History
25
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
25
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
vs Industry
90
Median 3Y
0.5
Median 5Y
0.5
Industry
6.8
vs History
69
vs Industry
69
Median 3Y
4.5
Median 5Y
7.4
Industry
13.3
Forward
4.7
vs History
42
vs Industry
54
Median 3Y
12
Median 5Y
11.6
Industry
17.6
Forward
8.8
vs History
25
vs Industry
44
Median 3Y
5.8
Median 5Y
5.6
Industry
15.7
vs History
19
vs Industry
29
Median 3Y
6.5
Median 5Y
7.9
Industry
19.6
vs History
9
vs Industry
80
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

GOD Competitors Multiples
Goodtech ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Goodtech ASA
OSE:GOD
304.3m NOK 0.5 -9.7 4.8 13
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
108.8B USD 5.4 29.9 22.4 27.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52.2 23.1 32.2
SE
Atlas Copco AB
STO:ATCO A
779.4B SEK 4.5 28.2 18.1 22.8
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 31.9 18.4 22.9
SE
Sandvik AB
STO:SAND
356.6B SEK 3 24.1 13.8 18.9
FI
Kone Oyj
OMXH:KNEBV
30.6B EUR 2.7 32.1 18.6 23.1
JP
Fanuc Corp
TSE:6954
5.4T JPY 6.7 34.5 22.2 28.4
P/E Multiple
Earnings Growth PEG
NO
Goodtech ASA
OSE:GOD
Average P/E: 36 394.8
Negative Multiple: -9.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.9
10%
3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52.2
20%
2.6
SE
Atlas Copco AB
STO:ATCO A
28.2
3%
9.4
US
Illinois Tool Works Inc
NYSE:ITW
24.2
1%
24.2
US
Barnes Group Inc
NYSE:B
20.5
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
31.9
10%
3.2
SE
Sandvik AB
STO:SAND
24.1
18%
1.3
FI
K
Kone Oyj
OMXH:KNEBV
32.1
7%
4.6
JP
Fanuc Corp
TSE:6954
34.5
11%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Goodtech ASA
OSE:GOD
Average EV/EBITDA: 15 635.3
4.8
4%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.1
3%
6
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
SE
Sandvik AB
STO:SAND
13.8
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.6
9%
2.1
JP
Fanuc Corp
TSE:6954
22.2
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Goodtech ASA
OSE:GOD
Average EV/EBIT: 19 126.2
13
25%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
22.8
3%
7.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
SE
Sandvik AB
STO:SAND
18.9
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
28.4
N/A N/A