Goodtech ASA
OSE:GOD

Watchlist Manager
Goodtech ASA Logo
Goodtech ASA
OSE:GOD
Watchlist
Price: 10.15 NOK -3.33% Market Closed
Market Cap: 300.7m NOK

Relative Value

The Relative Value of one GOD stock under the Base Case scenario is hidden NOK. Compared to the current market price of 10.15 NOK, Goodtech ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
vs Industry
12
Median 3Y
-7.2
Median 5Y
-9.1
Industry
22.7
Forward
22
vs History
26
vs Industry
44
Median 3Y
6.9
Median 5Y
7
Industry
15.4
vs History
vs Industry
46
Median 3Y
-7.2
Median 5Y
-8.1
Industry
21.8
vs History
25
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
25
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
vs Industry
90
Median 3Y
0.5
Median 5Y
0.5
Industry
6.8
vs History
69
vs Industry
69
Median 3Y
4.5
Median 5Y
7.4
Industry
13.1
Forward
4.5
vs History
42
vs Industry
54
Median 3Y
12.2
Median 5Y
11.7
Industry
17.6
Forward
8.5
vs History
25
vs Industry
44
Median 3Y
5.8
Median 5Y
5.8
Industry
15.7
vs History
19
vs Industry
29
Median 3Y
6.5
Median 5Y
7.9
Industry
19.5
vs History
9
vs Industry
80
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

GOD Competitors Multiples
Goodtech ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Goodtech ASA
OSE:GOD
296.9m NOK 0.5 -9.5 4.7 12.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
80.6B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
382.5B SEK 3.2 25.9 14.8 20.1
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33.1 19.1 23.8
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.5 19.5 24.2
P/E Multiple
Earnings Growth PEG
NO
Goodtech ASA
OSE:GOD
Average P/E: 36 396.7
Negative Multiple: -9.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.2
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
30.4
3%
10.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.5
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.4
0%
N/A
SE
Sandvik AB
STO:SAND
25.9
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.5
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Goodtech ASA
OSE:GOD
Average EV/EBITDA: 15 636.4
4.7
4%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
14.8
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Goodtech ASA
OSE:GOD
Average EV/EBIT: 19 127.8
12.7
25%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.1
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4