H

Huddly AS
OSE:HDLY

Watchlist Manager
Huddly AS
OSE:HDLY
Watchlist
Price: 12.75 NOK -0.78% Market Closed
Market Cap: kr348.2m

Cash Flow Statement

Cash Flow Statement
Huddly AS

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
101
(183)
(199)
(225)
(332)
(76)
(86)
(42)
(59)
(75)
(107)
(123)
(136)
(172)
(190)
(172)
(184)
(151)
Depreciation & Amortization
43
47
52
57
64
48
46
53
63
45
61
65
42
63
60
61
61
61
Stock-Based Compensation
0
0
0
0
262
0
0
24
6
1
1
0
0
0
0
0
0
0
Other Non-Cash Items
2
237
246
251
285
50
6
15
(6)
28
28
4
8
19
25
26
36
20
Cash Interest Paid
0
0
0
0
0
0
0
1
1
1
3
12
11
16
18
19
17
16
Change in Working Capital
(13)
6
(16)
(44)
4
(23)
42
(53)
(61)
(123)
(94)
(57)
(7)
20
(10)
(27)
(28)
(37)
Cash from Operating Activities
132
N/A
107
-19%
83
-22%
40
-52%
22
-46%
(3)
N/A
8
N/A
(27)
N/A
(63)
-131%
(126)
-101%
(111)
+12%
(112)
-1%
(93)
+17%
(71)
+24%
(115)
-63%
(112)
+2%
(115)
-2%
(107)
+7%
Investing Cash Flow
Capital Expenditures
(8)
(8)
(9)
(6)
(17)
(80)
(70)
(82)
(85)
(100)
(123)
(76)
(69)
(71)
(68)
(70)
(71)
(75)
Other Items
(52)
(56)
(61)
(67)
(76)
(37)
(73)
4
(51)
0
0
4
4
4
4
4
4
4
Cash from Investing Activities
(61)
N/A
(64)
-6%
(69)
-8%
(72)
-4%
(94)
-30%
(62)
+34%
(89)
-44%
(78)
+12%
(85)
-9%
(49)
+42%
(72)
-47%
(73)
-2%
(65)
+11%
(68)
-4%
(65)
+4%
(66)
-2%
(67)
-2%
(71)
-6%
Financing Cash Flow
Net Issuance of Common Stock
1
284
284
283
283
(45)
(45)
(40)
0
0
0
122
150
150
150
150
145
145
Net Issuance of Debt
0
0
0
0
0
(10)
0
(18)
(23)
(29)
(6)
38
40
40
13
(5)
(4)
(3)
Other
0
0
0
0
0
(0)
0
(0)
(1)
(1)
(3)
(5)
(10)
(14)
(15)
(16)
(14)
(14)
Cash from Financing Activities
1
N/A
284
+25 712%
284
+0%
283
0%
283
+0%
(56)
N/A
(52)
+7%
(59)
-13%
(20)
+66%
(29)
-48%
(9)
+69%
155
N/A
179
+15%
177
-1%
148
-16%
129
-13%
127
-2%
127
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
0
10
0
0
0
10
18
13
15
1
(5)
(2)
Net Change in Cash
72
N/A
326
+351%
298
-9%
251
-16%
211
-16%
(121)
N/A
(133)
-10%
(153)
-15%
(167)
-9%
(203)
-22%
(191)
+6%
(20)
+90%
39
N/A
52
+32%
(17)
N/A
(48)
-184%
(61)
-27%
(54)
+12%
Free Cash Flow
Free Cash Flow
124
N/A
99
-20%
75
-24%
34
-54%
4
-88%
(82)
N/A
(63)
+24%
(109)
-74%
(147)
-35%
(226)
-53%
(234)
-4%
(189)
+19%
(161)
+14%
(142)
+12%
(183)
-29%
(182)
+0%
(186)
-2%
(183)
+2%