H

Huddly AS
OSE:HDLY

Watchlist Manager
Huddly AS
OSE:HDLY
Watchlist
Price: 15 NOK 11.11% Market Closed
Market Cap: 409.7m NOK

Relative Value

The Relative Value of one HDLY stock under the Base Case scenario is hidden NOK. Compared to the current market price of 15 NOK, Huddly AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
45
Median 3Y
7.2
Median 5Y
10
Industry
2.3
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-20.1
Industry
25
vs History
vs Industry
35
Median 3Y
-13.4
Median 5Y
-3.9
Industry
16.4
vs History
vs Industry
3
Median 3Y
-8.1
Median 5Y
-6.1
Industry
19.4
vs History
85
vs Industry
72
Median 3Y
4
Median 5Y
6.4
Industry
2.7
vs History
85
vs Industry
44
Median 3Y
6.9
Median 5Y
9.9
Industry
2.5
vs History
85
vs Industry
52
Median 3Y
14.4
Median 5Y
23.8
Industry
8
vs History
vs Industry
16
Median 3Y
-14.3
Median 5Y
-27.7
Industry
17.1
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-20.8
Industry
22.5
vs History
vs Industry
47
Median 3Y
-13.5
Median 5Y
-4.4
Industry
16.6
vs History
vs Industry
11
Median 3Y
-8
Median 5Y
-6.6
Industry
17.4
vs History
85
vs Industry
72
Median 3Y
3
Median 5Y
4.5
Industry
2.1

Multiples Across Competitors

HDLY Competitors Multiples
Huddly AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Huddly AS
OSE:HDLY
409.7m NOK 2.3 -2.7 -5.7 -3.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
154.5B USD 18.3 46 39.1 39.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
648B CNY 20.5 75.8 64.2 64.2
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.3B EUR 1.5 32.7 14.8 28.2
US
Ubiquiti Inc
NYSE:UI
33.9B USD 12.3 42.8 35.5 36.3
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.6 72.5 105.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.8B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
192.4B CNY 1.5 33 36.1 36.1
P/E Multiple
Earnings Growth PEG
NO
H
Huddly AS
OSE:HDLY
Average P/E: 795 727.2
Negative Multiple: -2.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.8
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.8
4%
10.7
US
Ciena Corp
NYSE:CIEN
263.6
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
33
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBITDA: 36 433
Negative Multiple: -5.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBIT: 40.8
Negative Multiple: -3.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.3
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.1
1%
36.1