Huddly AS banner
H

Huddly AS
OSE:HDLY

Watchlist Manager
Huddly AS
OSE:HDLY
Watchlist
Price: 20.2 NOK -8.18%
Market Cap: kr551.7m

Relative Value

The Relative Value of one HDLY stock under the Base Case scenario is 12.79 NOK. Compared to the current market price of 20.2 NOK, Huddly AS is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDLY Relative Value
Base Case
12.79 NOK
Overvaluation 37%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HDLY Competitors Multiples
Huddly AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Huddly AS
OSE:HDLY
536.6m NOK 2.7 -3.8 -7.9 -4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
301.1B USD 5.1 27.2 18.9 22.4
US
Arista Networks Inc
NYSE:ANET
172.4B USD 19.1 49.1 41.1 41.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
603B CNY 19.3 71.1 59.9 59.9
US
Motorola Solutions Inc
NYSE:MSI
75.9B USD 6.5 35.2 24.8 28.4
US
Lumentum Holdings Inc
NASDAQ:LITE
45.7B USD 21.7 181.2 172.2 4 319.2
US
Ubiquiti Inc
NYSE:UI
45.5B USD 15.2 50.9 42.3 43.1
US
Ciena Corp
NYSE:CIEN
45.1B USD 8.8 196.7 79.4 107.9
FI
Nokia Oyj
OMXH:NOKIA
37.3B EUR 1.9 57.5 16.9 38.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
336.2B SEK 1.4 12 7.5 9.6
P/E Multiple
Earnings Growth PEG
NO
H
Huddly AS
OSE:HDLY
Average P/E: 795 738.9
Negative Multiple: -3.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.2
25%
1.1
US
Arista Networks Inc
NYSE:ANET
49.1
24%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
71.1
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
35.2
15%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
181.2
249%
0.7
US
Ubiquiti Inc
NYSE:UI
50.9
23%
2.2
US
Ciena Corp
NYSE:CIEN
196.7
115%
1.7
FI
Nokia Oyj
OMXH:NOKIA
57.5
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBITDA: 36 448.2
Negative Multiple: -7.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
20%
0.9
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.9
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.8
14%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
172.2
223%
0.8
US
Ubiquiti Inc
NYSE:UI
42.3
25%
1.7
US
Ciena Corp
NYSE:CIEN
79.4
59%
1.3
FI
Nokia Oyj
OMXH:NOKIA
16.9
25%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.5
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBIT: 519
Negative Multiple: -4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.4
24%
0.9
US
Arista Networks Inc
NYSE:ANET
41.9
27%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.9
91%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.4
15%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
4 319.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.1
25%
1.7
US
Ciena Corp
NYSE:CIEN
107.9
70%
1.5
FI
Nokia Oyj
OMXH:NOKIA
38.4
49%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett