H

Huddly AS
OSE:HDLY

Watchlist Manager
Huddly AS
OSE:HDLY
Watchlist
Price: 14.95 NOK -4.47%
Market Cap: 408.3m NOK
Section:
 

Relative Value

The Relative Value of one HDLY stock under the Base Case scenario is 34.63 NOK. Compared to the current market price of 14.95 NOK, Huddly AS is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDLY Relative Value
Base Case
34.63 NOK
Undervaluation 57%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
85
vs Industry
45
Median 3Y
7.2
Median 5Y
10.2
Industry
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-22.9
Industry
26.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
35
Median 3Y
-13.4
Median 5Y
-4.2
Industry
16.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-8.3
Median 5Y
-6.8
Industry
20.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
83
vs Industry
72
Median 3Y
4
Median 5Y
7.4
Industry
2.6
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
85
vs Industry
44
Median 3Y
7.1
Median 5Y
10
Industry
2.5
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
85
vs Industry
52
Median 3Y
14.7
Median 5Y
24.3
Industry
7.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
16
Median 3Y
-15.7
Median 5Y
-31.1
Industry
17.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-21.7
Industry
23.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
47
Median 3Y
-13.5
Median 5Y
-4.4
Industry
16
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
11
Median 3Y
-8.3
Median 5Y
-7.1
Industry
17.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
83
vs Industry
72
Median 3Y
3.1
Median 5Y
5.6
Industry
2
More Details

Multiples Across Competitors

HDLY Competitors Multiples
Huddly AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Huddly AS
OSE:HDLY
408.3m NOK 2.3 -2.7 -5.7 -3.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
305.1B USD 5.3 29.5 19.9 23.9
US
Arista Networks Inc
NYSE:ANET
166.5B USD 19.7 49.6 42.4 43.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
702.2B CNY 22.3 82.1 69.6 69.6
US
Motorola Solutions Inc
NYSE:MSI
64B USD 5.7 30.2 22.7 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
US
Ciena Corp
NYSE:CIEN
33.6B USD 7 272.5 75 108.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
302.1B SEK 1.3 12.3 7 9.2
US
Lumentum Holdings Inc
NASDAQ:LITE
26.3B USD 14.3 233.9 190.3 -261.8
P/E Multiple
Earnings Growth PEG
NO
H
Huddly AS
OSE:HDLY
Average P/E: 795 749.4
Negative Multiple: -2.7 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.5
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
82.1
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.9
4%
10.7
US
Ciena Corp
NYSE:CIEN
272.5
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.3
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
233.9
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBITDA: 36 449.6
Negative Multiple: -5.7 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.9
19%
1
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.7
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
US
Ciena Corp
NYSE:CIEN
75
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
190.3
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
H
Huddly AS
OSE:HDLY
Average EV/EBIT: 43.1
Negative Multiple: -3.2 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.9
23%
1
US
Arista Networks Inc
NYSE:ANET
43.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
US
Ciena Corp
NYSE:CIEN
108.8
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -261.8 N/A N/A

See Also

Summary
HDLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDLY stock valuation using valuation multiples.
Wall Street Estimates
HDLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.