H

Huddly AS
OSE:HDLY

Watchlist Manager
Huddly AS
OSE:HDLY
Watchlist
Price: 15 NOK 11.11% Market Closed
Market Cap: 409.7m NOK

Income Statement

Earnings Waterfall
Huddly AS

Revenue
178.7m NOK
Cost of Revenue
-90.2m NOK
Gross Profit
88.5m NOK
Operating Expenses
-230.7m NOK
Operating Income
-142.2m NOK
Other Expenses
-9m NOK
Net Income
-151.2m NOK

Income Statement
Huddly AS

Rotate your device to view
Income Statement
Currency: NOK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
11
11
14
15
14
0
0
Revenue
187
N/A
228
+22%
268
+17%
321
+20%
366
+14%
376
+3%
356
-5%
348
-2%
337
-3%
367
+9%
410
+12%
439
+7%
452
+3%
389
-14%
339
-13%
280
-18%
211
-25%
193
-9%
174
-9%
142
-19%
149
+5%
161
+8%
179
+11%
Gross Profit
Cost of Revenue
(89)
(102)
(114)
(140)
(160)
(170)
(165)
(163)
(169)
(201)
(237)
(272)
(284)
(239)
(199)
(151)
(110)
(99)
(98)
(84)
(77)
(82)
(90)
Gross Profit
98
N/A
126
+29%
153
+21%
181
+18%
206
+14%
206
+0%
191
-7%
185
-3%
168
-9%
165
-1%
172
+4%
168
-2%
167
0%
149
-11%
141
-6%
128
-9%
101
-21%
93
-7%
76
-19%
58
-23%
72
+22%
79
+11%
89
+11%
Operating Income
Operating Expenses
(95)
(93)
(92)
(93)
(101)
(379)
(382)
(404)
(499)
(243)
(267)
(272)
(219)
(216)
(223)
(225)
(220)
(220)
(227)
(229)
(225)
(245)
(231)
Selling, General & Administrative
(42)
0
0
0
(44)
(273)
(271)
(284)
(418)
(462)
(488)
(502)
(122)
(184)
(183)
(183)
(113)
(106)
(118)
(123)
(119)
(134)
(122)
Depreciation & Amortization
(39)
(40)
(41)
(41)
(43)
(47)
(52)
(57)
(64)
(43)
(41)
(38)
(53)
(42)
(46)
(49)
(65)
(64)
(63)
(60)
(61)
(61)
(61)
Other Operating Expenses
(15)
(53)
(51)
(52)
(14)
(58)
(59)
(63)
(17)
261
262
268
(44)
9
6
7
(42)
(50)
(47)
(45)
(44)
(50)
(48)
Operating Income
2
N/A
33
+1 277%
62
+86%
87
+42%
105
+20%
(173)
N/A
(191)
-11%
(219)
-15%
(331)
-51%
(78)
+76%
(95)
-22%
(104)
-9%
(51)
+51%
(67)
-31%
(82)
-23%
(97)
-18%
(119)
-23%
(127)
-6%
(151)
-20%
(171)
-13%
(153)
+10%
(166)
-8%
(142)
+14%
Pre-Tax Income
Interest Income Expense
0
6
3
2
0
(10)
(8)
(6)
0
3
18
23
13
24
12
3
3
(9)
(16)
(15)
(15)
(16)
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(5)
0
0
0
(1)
(4)
(8)
(10)
(3)
(8)
(4)
(5)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
Pre-Tax Income
3
N/A
39
+1 334%
65
+68%
89
+37%
101
+13%
(183)
N/A
(199)
-9%
(225)
-13%
(332)
-47%
(79)
+76%
(86)
-9%
(91)
-6%
(42)
+54%
(51)
-23%
(75)
-47%
(100)
-33%
(123)
-23%
(141)
-15%
(172)
-22%
(190)
-10%
(172)
+10%
(184)
-7%
(151)
+18%
Net Income
Tax Provision
0
0
0
0
(4)
0
0
0
18
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(0)
(0)
(0)
Income from Continuing Operations
3
39
65
89
97
(187)
(203)
(228)
(313)
(79)
(86)
(91)
(42)
(51)
(75)
(100)
(125)
(143)
(174)
(192)
(172)
(185)
(151)
Net Income (Common)
3
N/A
39
+1 334%
65
+68%
89
+37%
97
+9%
(187)
N/A
(203)
-8%
(228)
-13%
(313)
-37%
(79)
+75%
(86)
-9%
(91)
-6%
(42)
+54%
(51)
-23%
(75)
-47%
(100)
-33%
(125)
-25%
(143)
-15%
(174)
-22%
(192)
-10%
(172)
+10%
(185)
-7%
(151)
+18%
EPS (Diluted)
20.5
N/A
293.99
+1 334%
492.82
+68%
677.01
+37%
729.62
+8%
-77.54
N/A
-84.04
-8%
-94.73
-13%
-131.91
-39%
-32.6
+75%
-35.49
-9%
-37.6
-6%
-17.66
+53%
-21.63
-22%
-31.78
-47%
-42.38
-33%
-54.82
-29%
-27.79
+49%
-32.32
-16%
-34.97
-8%
-30
+14%
-9.89
+67%
-7.25
+27%