
Multiconsult ASA
OSE:MULTI

Intrinsic Value
The intrinsic value of one
MULTI
stock under the Base Case scenario is
257.35
NOK.
Compared to the current market price of 200 NOK,
Multiconsult ASA
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Multiconsult ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Multiconsult ASA
Balance Sheet Decomposition
Multiconsult ASA
Current Assets | 1.6B |
Cash & Short-Term Investments | 164.5m |
Receivables | 1.1B |
Other Current Assets | 320.5m |
Non-Current Assets | 2.2B |
Long-Term Investments | 71.3m |
PP&E | 829.2m |
Intangibles | 1.2B |
Other Non-Current Assets | 103.1m |
Free Cash Flow Analysis
Multiconsult ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Multiconsult ASA
Revenue
|
5.4B
NOK
|
Operating Expenses
|
-4.9B
NOK
|
Operating Income
|
514.7m
NOK
|
Other Expenses
|
-98.3m
NOK
|
Net Income
|
416.5m
NOK
|
MULTI Profitability Score
Profitability Due Diligence
Multiconsult ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Multiconsult ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
MULTI Solvency Score
Solvency Due Diligence
Multiconsult ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Multiconsult ASA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MULTI Price Targets Summary
Multiconsult ASA
According to Wall Street analysts, the average 1-year price target for
MULTI
is 213.18 NOK
with a low forecast of 191.9 NOK and a high forecast of 231 NOK.
Dividends
Current shareholder yield for MULTI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MULTI
stock under the Base Case scenario is
257.35
NOK.
Compared to the current market price of 200 NOK,
Multiconsult ASA
is
Undervalued by 22%.