Multiconsult ASA
OSE:MULTI

Watchlist Manager
Multiconsult ASA Logo
Multiconsult ASA
OSE:MULTI
Watchlist
Price: 198.5 NOK -1.24%
Market Cap: 5.5B NOK

Relative Value

The Relative Value of one MULTI stock under the Base Case scenario is hidden NOK. Compared to the current market price of 198.5 NOK, Multiconsult ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULTI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
Forward
0.9
vs History
42
vs Industry
49
Median 3Y
12.3
Median 5Y
12.9
Industry
19.4
Forward
13.9
vs History
31
vs Industry
57
Median 3Y
7.8
Median 5Y
7.5
Industry
12.7
vs History
3
vs Industry
14
Median 3Y
11.5
Median 5Y
12.4
Industry
18.4
vs History
28
vs Industry
22
Median 3Y
4
Median 5Y
4
Industry
2.4
vs History
31
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
30
vs Industry
47
Median 3Y
7.4
Median 5Y
7.4
Industry
10.4
Forward
7.7
vs History
36
vs Industry
41
Median 3Y
11
Median 5Y
11.3
Industry
13.3
Forward
11.5
vs History
47
vs Industry
49
Median 3Y
9.1
Median 5Y
9
Industry
12.2
vs History
46
vs Industry
44
Median 3Y
10.6
Median 5Y
10.4
Industry
14.7
vs History
17
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7

Multiples Across Competitors

MULTI Competitors Multiples
Multiconsult ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Multiconsult ASA
OSE:MULTI
5.5B NOK 1 13.2 8 11.8
UK
Relx PLC
LSE:REL
71.7B GBP 7.6 37.2 21.3 27.2
CA
Thomson Reuters Corp
TSX:TRI
120.9B CAD 12.1 40.8 30 42
IE
Experian PLC
LSE:EXPN
35.3B GBP 6.3 40.7 160.9 224.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
US
Verisk Analytics Inc
NASDAQ:VRSK
42.6B USD 14.6 43.9 28.1 35
NL
Wolters Kluwer NV
AEX:WKL
33B EUR 5.6 30.6 18.6 24.8
US
CoStar Group Inc
NASDAQ:CSGP
34.5B USD 12.3 294.7 190.5 6 577.5
US
Equifax Inc
NYSE:EFX
32B USD 5.6 52.3 20.7 34.3
US
Leidos Holdings Inc
NYSE:LDOS
20.1B USD 1.2 15.2 10.9 12.6
CH
SGS SA
SIX:SGSN
15.1B CHF 2.2 26 12.3 18.8
P/E Multiple
Earnings Growth PEG
NO
Multiconsult ASA
OSE:MULTI
Average P/E: 57.4
13.2
4%
3.3
UK
Relx PLC
LSE:REL
37.2
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
40.8
1%
40.8
IE
Experian PLC
LSE:EXPN
40.7
20%
2
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.9
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.6
12%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
294.7
82%
3.6
US
Equifax Inc
NYSE:EFX
52.3
36%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Multiconsult ASA
OSE:MULTI
Average EV/EBITDA: 48
8
5%
1.6
UK
Relx PLC
LSE:REL
21.3
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30
7%
4.3
IE
Experian PLC
LSE:EXPN
160.9
9%
17.9
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.6
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
190.5
90%
2.1
US
Equifax Inc
NYSE:EFX
20.7
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
10.9
5%
2.2
CH
SGS SA
SIX:SGSN
12.3
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Multiconsult ASA
OSE:MULTI
Average EV/EBIT: 640.8
11.8
6%
2
UK
Relx PLC
LSE:REL
27.2
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
42
9%
4.7
IE
Experian PLC
LSE:EXPN
224.2
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.8
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 577.5
454%
14.5
US
Equifax Inc
NYSE:EFX
34.3
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.6
6%
2.1
CH
SGS SA
SIX:SGSN
18.8
13%
1.4