Multiconsult ASA
OSE:MULTI

Watchlist Manager
Multiconsult ASA Logo
Multiconsult ASA
OSE:MULTI
Watchlist
Price: 173 NOK 1.17%
Market Cap: kr4.8B

Income Statement

Earnings Waterfall
Multiconsult ASA

Income Statement
Multiconsult ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1
0
0
0
1
0
0
0
8
0
0
0
12
10
19
28
49
37
36
35
40
0
0
0
36
0
0
0
43
0
0
0
59
0
0
0
71
0
0
0
Revenue
1 987
N/A
2 005
+1%
2 073
+3%
2 132
+3%
2 248
+5%
2 347
+4%
2 501
+7%
2 569
+3%
2 605
+1%
2 750
+6%
2 778
+1%
2 833
+2%
2 978
+5%
3 037
+2%
3 186
+5%
3 252
+2%
3 335
+3%
3 420
+3%
3 399
-1%
3 444
+1%
3 436
0%
3 485
+1%
3 570
+2%
3 598
+1%
3 661
+2%
3 646
0%
3 682
+1%
3 703
+1%
3 804
+3%
3 963
+4%
4 024
+2%
4 131
+3%
4 189
+1%
4 361
+4%
4 467
+2%
4 568
+2%
4 802
+5%
4 859
+1%
5 130
+6%
5 302
+3%
5 384
+2%
5 540
+3%
5 531
0%
5 579
+1%
Operating Income
Operating Expenses
(1 775)
(1 801)
(1 897)
(1 955)
(2 072)
(2 195)
(2 284)
(2 364)
(2 315)
(2 414)
(2 508)
(2 586)
(2 860)
(2 977)
(3 093)
(3 166)
(3 236)
(3 265)
(3 309)
(3 337)
(3 330)
(3 354)
(3 320)
(3 271)
(3 261)
(3 264)
(3 317)
(3 360)
(3 456)
(3 545)
(3 647)
(3 733)
(3 786)
(3 912)
(4 036)
(4 178)
(4 383)
(4 470)
(4 671)
(4 767)
(4 869)
(4 970)
(5 079)
(5 167)
Selling, General & Administrative
(1 716)
(1 479)
(1 515)
(1 561)
(2 002)
(1 750)
(1 850)
(1 907)
(2 235)
(1 911)
(1 994)
(2 063)
(2 779)
(2 415)
(2 486)
(2 536)
(3 097)
(2 567)
(2 607)
(2 625)
(3 023)
(2 679)
(2 670)
(2 648)
(2 981)
(2 677)
(2 703)
(2 754)
(3 160)
(2 870)
(2 944)
(3 007)
(3 452)
(3 158)
(3 262)
(3 378)
(4 012)
(3 673)
(3 799)
(3 878)
(4 473)
(4 058)
(4 148)
(4 224)
Depreciation & Amortization
(35)
(35)
(36)
(37)
(37)
(39)
(41)
(43)
(43)
(44)
(45)
(45)
(47)
(48)
(49)
(50)
(50)
(84)
(119)
(156)
(193)
(197)
(200)
(199)
(198)
(195)
(193)
(192)
(194)
(198)
(202)
(206)
(206)
(211)
(215)
(225)
(235)
0
(198)
(199)
(249)
(252)
(254)
(255)
Other Operating Expenses
(24)
(287)
(346)
(357)
(33)
(406)
(394)
(415)
(37)
(460)
(469)
(478)
(34)
(514)
(558)
(579)
(89)
(614)
(583)
(556)
(114)
(477)
(450)
(424)
(82)
(392)
(421)
(415)
(101)
(476)
(502)
(520)
(129)
(542)
(559)
(575)
(136)
(797)
(673)
(690)
(147)
(660)
(676)
(687)
Operating Income
212
N/A
204
-4%
176
-14%
177
+1%
176
-1%
152
-13%
216
+42%
204
-6%
290
+42%
336
+16%
271
-19%
247
-9%
118
-52%
60
-49%
93
+56%
87
-6%
99
+14%
155
+57%
91
-42%
107
+18%
106
-1%
131
+24%
250
+90%
327
+31%
400
+22%
382
-4%
364
-5%
342
-6%
348
+2%
418
+20%
377
-10%
397
+5%
403
+1%
450
+12%
430
-4%
389
-10%
419
+8%
390
-7%
460
+18%
535
+16%
515
-4%
570
+11%
452
-21%
413
-9%
Pre-Tax Income
Interest Income Expense
17
15
15
25
27
20
17
1
5
(2)
(5)
(5)
(4)
(12)
(12)
(14)
(10)
(22)
(34)
(41)
(51)
(45)
(48)
(48)
(37)
(46)
(40)
(40)
(35)
(37)
(27)
(20)
(15)
(16)
(24)
(33)
(39)
(16)
(7)
6
(53)
(4)
(21)
(33)
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
(29)
(30)
0
0
1
0
0
0
0
0
0
0
(11)
(60)
0
0
2
0
0
0
Total Other Income
(1)
0
0
(0)
(5)
0
(0)
0
(7)
0
0
(0)
(6)
0
(0)
0
1
0
0
0
(2)
0
0
0
(5)
0
(0)
(0)
(2)
0
0
0
(1)
0
0
(0)
26
(0)
0
0
50
(0)
0
0
Pre-Tax Income
228
N/A
218
-4%
191
-12%
202
+6%
198
-2%
172
-13%
234
+36%
205
-12%
288
+40%
334
+16%
265
-20%
242
-9%
108
-56%
47
-56%
81
+71%
73
-10%
90
+24%
133
+48%
56
-58%
66
+18%
53
-19%
86
+61%
202
+134%
249
+24%
329
+32%
306
-7%
324
+6%
302
-7%
311
+3%
381
+22%
350
-8%
378
+8%
387
+3%
434
+12%
407
-6%
357
-12%
396
+11%
313
-21%
453
+44%
541
+19%
514
-5%
566
+10%
431
-24%
380
-12%
Net Income
Tax Provision
(61)
(59)
(52)
(56)
(48)
(40)
(54)
(50)
(74)
(84)
(68)
(61)
(28)
(15)
(22)
(22)
(27)
(36)
(18)
(19)
(18)
(26)
(54)
(72)
(80)
(75)
(80)
(67)
(77)
(91)
(81)
(88)
(84)
(95)
(89)
(77)
(79)
(59)
(87)
(104)
(101)
(114)
(86)
(76)
Income from Continuing Operations
167
159
139
146
150
132
180
156
214
250
198
181
80
33
59
51
64
97
38
47
35
60
148
177
249
232
244
235
235
290
269
290
303
340
318
279
317
254
366
437
413
453
345
304
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
4
3
3
1
0
(1)
Net Income (Common)
167
N/A
159
-4%
139
-13%
146
+5%
150
+3%
132
-12%
180
+36%
156
-13%
214
+37%
250
+17%
198
-21%
181
-8%
80
-56%
33
-59%
59
+80%
51
-14%
64
+26%
97
+53%
38
-61%
47
+22%
35
-25%
60
+72%
148
+145%
177
+19%
249
+41%
232
-7%
244
+5%
235
-4%
235
0%
290
+23%
269
-7%
290
+8%
303
+5%
340
+12%
318
-6%
281
-12%
318
+13%
257
-19%
369
+44%
440
+19%
416
-5%
453
+9%
345
-24%
303
-12%
EPS (Diluted)
6.35
N/A
6.07
-4%
5.3
-13%
5.56
+5%
5.73
+3%
5.03
-12%
6.85
+36%
5.95
-13%
8.15
+37%
9.54
+17%
7.55
-21%
6.91
-8%
3.01
-56%
1.23
-59%
2.18
+77%
1.87
-14%
2.36
+26%
3.61
+53%
1.43
-60%
1.74
+22%
1.3
-25%
2.24
+72%
5.49
+145%
6.56
+19%
9.25
+41%
8.6
-7%
9.06
+5%
8.64
-5%
8.67
+0%
10.57
+22%
9.82
-7%
10.59
+8%
11.06
+4%
12.39
+12%
11.48
-7%
10.09
-12%
11.56
+15%
9.32
-19%
13.38
+44%
15.96
+19%
15.11
-5%
16.42
+9%
12.53
-24%
11.11
-11%