Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NOAP Nordic Aqua Partners A/S

Nordic Aqua Partners A/S
OSE:NOAP

Watchlist Manager
Nordic Aqua Partners A/S
OSE:NOAP
Watchlist
Price: 94.2 NOK 4.67% Market Closed
Market Cap: kr2B
Write Note Create Alert

DCF Value

The DCF Value for Nordic Aqua Partners A/S (NOAP) under the Base Case is NOK. Compared with the current market price of 94.2 NOK, the stock appears .

Key assumptions
NOAP DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 27.7%
Net Margin -9.7%10.2%
Cash Flow Conversion 91%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NOAP Research

Summary
NOAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOAP stock valuation using valuation multiples.
Wall St Estimates
NOAP price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate