N

Nordic Aqua Partners A/S
OSE:NOAP

Watchlist Manager
Nordic Aqua Partners A/S
OSE:NOAP
Watchlist
Price: 81.6 NOK 2% Market Closed
Market Cap: 1.7B NOK

Relative Value

The Relative Value of one NOAP stock under the Base Case scenario is hidden NOK. Compared to the current market price of 81.6 NOK, Nordic Aqua Partners A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOAP Competitors Multiples
Nordic Aqua Partners A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Nordic Aqua Partners A/S
OSE:NOAP
1.7B NOK 15.8 -4.8 -1.1 -0.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.5B CHF 2.1 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74.9B USD 2 21.2 16.3 21.4
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
FR
Danone SA
PAR:BN
43.9B EUR 1.6 23.8 10.5 14.1
US
Hershey Co
NYSE:HSY
39.4B USD 3.4 28.8 17.3 21.6
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
249.2B CNY 1.6 11.3 11 11
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.9 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211.5B CNY 7.5 30.9 28.1 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
N
Nordic Aqua Partners A/S
OSE:NOAP
Average EV/EBITDA: 23 332.7
Negative Multiple: -1.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.5
5%
2.1
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
N
Nordic Aqua Partners A/S
OSE:NOAP
Average EV/EBIT: 39 803.5
Negative Multiple: -0.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.4
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
11%
2.6