N

Noram Drilling AS
OSE:NORAM

Watchlist Manager
Noram Drilling AS
OSE:NORAM
Watchlist
Price: 32.9 NOK 0.61% Market Closed
Market Cap: 1.4B NOK

Relative Value

The Relative Value of one NORAM stock under the Base Case scenario is hidden NOK. Compared to the current market price of 32.9 NOK, Noram Drilling AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NORAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1.4
vs History
40
vs Industry
0
Median 3Y
13
Median 5Y
12.9
Industry
12.2
Forward
8.7
vs History
22
vs Industry
22
Median 3Y
5.5
Median 5Y
5.5
Industry
5.2
vs History
17
vs Industry
28
Median 3Y
6
Median 5Y
5.9
Industry
11
vs History
37
vs Industry
21
Median 3Y
2.2
Median 5Y
2.2
Industry
1.3
vs History
50
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
Forward
1.3
vs History
52
vs Industry
69
Median 3Y
1.8
Median 5Y
1.8
Industry
5.3
vs History
27
vs Industry
32
Median 3Y
4.6
Median 5Y
4.6
Industry
6.8
Forward
7
vs History
37
vs Industry
6
Median 3Y
10.4
Median 5Y
10.2
Industry
10.2
Forward
137
vs History
19
vs Industry
31
Median 3Y
5.1
Median 5Y
5.1
Industry
7
vs History
22
vs Industry
31
Median 3Y
5.9
Median 5Y
5.9
Industry
11.5
vs History
19
vs Industry
20
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

NORAM Competitors Multiples
Noram Drilling AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Noram Drilling AS
OSE:NORAM
1.4B NOK 1.4 14.8 5.4 11.4
US
Schlumberger NV
NYSE:SLB
57.8B USD 1.6 15.8 7.7 11
US
Baker Hughes Co
NASDAQ:BKR
48.5B USD 1.8 16.8 10.6 14
US
Halliburton Co
NYSE:HAL
24B USD 1.1 18.3 6.8 9.1
LU
Tenaris SA
MIL:TEN
18.3B EUR 1.8 10.7 6.5 8.3
UK
TechnipFMC PLC
NYSE:FTI
18.9B USD 1.9 19.7 10.6 14.3
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25 25.7 32.7
US
Nov Inc
NYSE:NOV
6B USD 0.7 15.5 6.3 9.5
UK
Subsea 7 SA
OSE:SUBC
58.1B NOK 0.8 20.4 4.9 10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
N
Noram Drilling AS
OSE:NORAM
Average EV/EBITDA: 10.1
5.4
-2%
N/A
US
Schlumberger NV
NYSE:SLB
7.7
3%
2.6
US
B
Baker Hughes Co
NASDAQ:BKR
10.6
8%
1.3
US
Halliburton Co
NYSE:HAL
6.8
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.6
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
27%
0.8
FR
Technip Energies NV
PAR:TE
4
16%
0.2
JP
Modec Inc
TSE:6269
25.7
627%
0
US
Nov Inc
NYSE:NOV
6.3
-5%
N/A
UK
Subsea 7 SA
OSE:SUBC
4.9
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
N
Noram Drilling AS
OSE:NORAM
Average EV/EBIT: 13.4
11.4
-8%
N/A
US
Schlumberger NV
NYSE:SLB
11
2%
5.5
US
B
Baker Hughes Co
NASDAQ:BKR
14
9%
1.6
US
Halliburton Co
NYSE:HAL
9.1
-6%
N/A
LU
Tenaris SA
MIL:TEN
8.3
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.3
22%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
21%
1.1
FR
Technip Energies NV
PAR:TE
4
17%
0.2
JP
Modec Inc
TSE:6269
32.7
N/A N/A
US
Nov Inc
NYSE:NOV
9.5
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.3
28%
0.4