Balance Sheet

Assets

-14%

-24%

10Y

Currency: NOK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	6	7	20	127	81	357	77	165	75	56	65	39	48	246	406	397	377	153	609	626	472	369	357	180
Cash Equivalents	6	7	20	127	81	357	77	165	75	56	65	39	48	246	406	397	377	153	609	626	472	369	357	180
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	1	0	0	0	0	0	0
Total Receivables	24	17	46	159	326	255	389	276	193	192	72	51	42	347	338	724	818	1 511	1 371	1 359	1 425	1 468	1 723	1 781
Accounts Receivables	16	17	40	108	270	222	353	240	164	169	39	36	26	318	325	649	742	1 357	1 221	1 244	1 240	1 273	1 495	1 593
Other Receivables	8	0	5	51	56	34	36	35	29	23	32	15	16	29	13	75	76	154	150	115	185	195	228	188
Inventory	33	24	31	97	180	188	280	264	155	99	45	31	25	0	0	0	0	136	33	28	29	35	25	36
Other Current Assets	7	4	0	0	0	0	0	0	32	72	144	52	8	24	96	28	19	1	1	0	1	1	36	1
Total Current Assets	71	52	96	382	587	800	746	705	456	420	326	173	123	617	840	1 149	1 237	1 802	2 014	2 013	1 927	1 873	2 141	1 998
PP&E Net	11	6	18	122	378	266	316	296	144	156	99	21	20	121	144	278	418	798	819	698	748	712	573	543
PP&E Gross	11	6	18	122	378	266	316	296	144	156	99	21	20	121	144	278	418	798	819	698	748	712	573	0
Accumulated Depreciation	44	39	9	68	92	118	166	258	446	492	388	466	474	492	50	106	188	175	208	201	210	236	270	0
Intangible Assets	0	0	0	17	151	69	57	37	3	2	1	1	1	95	24	28	38	119	115	63	32	31	21	13
Goodwill	1	1	29	219	283	309	368	271	126	0	0	0	0	521	577	950	1 192	2 611	2 780	2 666	2 364	2 422	1 829	1 851
Note Receivable	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	3	2	2	7	22	11	58	56	40	5	0	1	5	8	7	9	11	24	0	0	0	0	0	0
Other Long-Term Assets	0	7	24	27	5	32	26	50	40	4	0	0	0	0	31	70	44	69	139	147	120	105	39	46
Other Assets	1	1	29	219	283	309	368	271	126	0	0	0	0	521	577	950	1 192	2 611	2 780	2 666	2 364	2 422	1 829	1 851
Total Assets	86 N/A	70 -19%	170 +145%	774 +354%	1 425 +84%	1 487 +4%	1 570 +6%	1 414 -10%	808 -43%	587 -27%	426 -27%	195 -54%	148 -24%	1 362 +821%	1 623 +19%	2 484 +53%	2 940 +18%	5 423 +84%	5 867 +8%	5 587 -5%	5 191 -7%	5 143 -1%	4 603 -10%	4 451 -3%
Liabilities
Accounts Payable	14	13	10	57	126	79	81	105	92	96	52	26	20	134	153	275	317	358	382	359	504	572	480	0
Accrued Liabilities	8	5	0	0	0	0	0	25	27	24	0	0	0	102	53	91	0	0	0	0	0	0	344	0
Short-Term Debt	0	0	0	8	41	18	66	16	317	66	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	9	6	14	60	140	124	96	105	68	87	57	4	1	88	82	121	175	287	330	319	328	218	203	206
Other Current Liabilities	19	21	43	111	240	136	171	76	131	106	192	96	48	113	194	296	520	1 211	935	1 063	941	994	1 083	1 729
Total Current Liabilities	49	46	67	236	546	358	414	327	636	380	301	125	68	437	482	783	1 012	1 856	1 647	1 741	1 773	1 784	2 110	1 935
Long-Term Debt	2	0	23	325	459	276	233	356	41	379	77	10	1	162	111	317	440	1 500	1 437	1 199	1 095	913	776	726
Deferred Income Tax	7	0	0	4	19	10	14	12	6	5	1	1	0	31	11	27	20	23	9	2	1	0	0	0
Minority Interest	0	0	0	0	0	0	3	1	0	0	0	0	0	0	0	0	2	3	3	2	2	0	0	0
Other Liabilities	3	1	0	20	28	19	23	21	18	17	3	3	4	5	5	0	26	11	43	23	10	16	7	8
Total Liabilities	60 N/A	47 -22%	90 +93%	585 +547%	1 052 +80%	663 -37%	685 +3%	718 +5%	701 -2%	781 +12%	382 -51%	139 -64%	73 -47%	635 +766%	609 -4%	1 127 +85%	1 500 +33%	3 393 +126%	3 139 -7%	2 967 -5%	2 881 -3%	2 713 -6%	2 893 +7%	2 669 -8%
Equity
Common Stock	29	2	3	3	4	4	4	4	4	26	17	10	10	35	39	42	44	54	73	73	73	73	173	0
Retained Earnings	20	8	40	80	160	692	696	581	17	345	48	14	7	48	106	374	375	305	244	213	145	107	188	0
Additional Paid In Capital	5	13	37	106	210	128	130	130	130	168	21	98	98	641	888	927	1 009	1 662	0	2 325	2 323	2 323	1 539	0
Treasury Stock	1	0	0	0	0	0	0	0	0	0	0	2	2	1	0	0	0	0	0	0	0	0	1	0
Other Equity	28	0	0	0	0	0	55	18	43	43	41	35	24	4	19	14	12	9	2 411	9	59	141	187	1 782
Total Equity	26 N/A	23 -11%	80 +250%	190 +137%	373 +97%	824 +121%	885 +7%	696 -21%	108 -85%	194 N/A	44 N/A	56 +28%	75 +33%	727 +873%	1 014 +39%	1 357 +34%	1 440 +6%	2 030 +41%	2 728 +34%	2 620 -4%	2 310 -12%	2 430 +5%	1 710 -30%	1 782 +4%
Total Liabilities & Equity	86 N/A	70 -19%	170 +145%	774 +354%	1 425 +84%	1 487 +4%	1 570 +6%	1 414 -10%	808 -43%	587 -27%	426 -27%	195 -54%	148 -24%	1 362 +821%	1 623 +19%	2 484 +53%	2 940 +18%	5 423 +84%	5 867 +8%	5 587 -5%	5 191 -7%	5 143 -1%	4 603 -10%	4 451 -3%
Shares Outstanding
Common Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	10	10	35	39	42	44	54	73	73	73	73	172	172

Income Statement Balance Sheet Cash Flow Statement

NRC Group ASA
OSE:NRC

Balance Sheet

Balance Sheet Decomposition
NRC Group ASA

Balance Sheet
NRC Group ASA

See Also

Company

Help

Tools

Stocks

NRC Group ASA OSE:NRC

Balance Sheet

Balance Sheet Decomposition NRC Group ASA

Balance Sheet NRC Group ASA

See Also

Company

Help

Tools

Stocks

NRC Group ASA
OSE:NRC

Balance Sheet Decomposition
NRC Group ASA

Balance Sheet
NRC Group ASA