
NRC Group ASA
OSE:NRC

Intrinsic Value
The intrinsic value of one
NRC
stock under the Base Case scenario is
37.5
NOK.
Compared to the current market price of 4.86 NOK,
NRC Group ASA
is
Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NRC Group ASA
Fundamental Analysis

Revenue & Expenses Breakdown
NRC Group ASA
Balance Sheet Decomposition
NRC Group ASA
Current Assets | 2.1B |
Cash & Short-Term Investments | 357m |
Receivables | 1.7B |
Other Current Assets | 61m |
Non-Current Assets | 2.5B |
PP&E | 573m |
Intangibles | 1.9B |
Other Non-Current Assets | 39m |
Free Cash Flow Analysis
NRC Group ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
NRC Group ASA
Revenue
|
6.9B
NOK
|
Cost of Revenue
|
-4.2B
NOK
|
Gross Profit
|
2.7B
NOK
|
Operating Expenses
|
-2.8B
NOK
|
Operating Income
|
-93m
NOK
|
Other Expenses
|
-907m
NOK
|
Net Income
|
-1B
NOK
|
NRC Profitability Score
Profitability Due Diligence
NRC Group ASA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
NRC Group ASA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
NRC Solvency Score
Solvency Due Diligence
NRC Group ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
NRC Group ASA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NRC Price Targets Summary
NRC Group ASA
According to Wall Street analysts, the average 1-year price target for
NRC
is 5.1 NOK
with a low forecast of 4.55 NOK and a high forecast of 5.78 NOK.
Dividends
Current shareholder yield for NRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NRC
stock under the Base Case scenario is
37.5
NOK.
Compared to the current market price of 4.86 NOK,
NRC Group ASA
is
Undervalued by 87%.