NRC Group ASA
OSE:NRC

Watchlist Manager
NRC Group ASA Logo
NRC Group ASA
OSE:NRC
Watchlist
Price: 8.74 NOK 0.81% Market Closed
Market Cap: 1.5B NOK

Relative Value

The Relative Value of one NRC stock under the Base Case scenario is hidden NOK. Compared to the current market price of 8.74 NOK, NRC Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
vs Industry
21
Median 3Y
-2
Median 5Y
-2.1
Industry
16.2
Forward
32.2
vs History
9
vs Industry
10
Median 3Y
3.9
Median 5Y
3.9
Industry
9.1
vs History
vs Industry
43
Median 3Y
-3.1
Median 5Y
-3.7
Industry
14.9
vs History
0
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
9
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
9
vs Industry
70
Median 3Y
4.2
Median 5Y
5.5
Industry
9.9
Forward
6
vs History
4
vs Industry
14
Median 3Y
-2
Median 5Y
-1.9
Industry
12.7
Forward
14.4
vs History
9
vs Industry
7
Median 3Y
7.5
Median 5Y
6.8
Industry
10.5
vs History
0
vs Industry
41
Median 3Y
7.9
Median 5Y
7.1
Industry
12.8
vs History
1
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

NRC Competitors Multiples
NRC Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
NRC Group ASA
OSE:NRC
1.5B NOK 0.2 -11.4 8.2 40
FR
Vinci SA
PAR:DG
67.3B EUR 0.9 14.1 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65B USD 2.4 63.8 29.2 45.9
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.3 21.6 25.5
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
ES
Ferrovial SA
MAD:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
34.5B USD 4.1 41.1 27 30.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.6B EUR 0.7 28.9 12.7 18.8
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.8 16.1 18
P/E Multiple
Earnings Growth PEG
NO
NRC Group ASA
OSE:NRC
Average P/E: 26.9
Negative Multiple: -11.4
N/A N/A
FR
Vinci SA
PAR:DG
14.1
8%
1.8
US
Quanta Services Inc
NYSE:PWR
63.8
33%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
34.3
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
33.1
21%
1.6
NL
Ferrovial SE
AEX:FER
12.1
-34%
N/A
ES
Ferrovial SA
MAD:FER
12.1
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
41.1
33%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.9
5%
1
DE
H
Hochtief AG
XETRA:HOT
28.9
13%
2.2
US
EMCOR Group Inc
NYSE:EME
24.8
11%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
NRC Group ASA
OSE:NRC
Average EV/EBITDA: 20.2
8.2
-14%
N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.2
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.6
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
34.4
10%
3.4
ES
Ferrovial SA
MAD:FER
34.4
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
27
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.7
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5