NRC Group ASA
OSE:NRC

Watchlist Manager
NRC Group ASA Logo
NRC Group ASA
OSE:NRC
Watchlist
Price: 5.71 NOK 10.02% Market Closed
Market Cap: 987.5m NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NRC stock under the Base Case scenario is 26.74 NOK. Compared to the current market price of 5.71 NOK, NRC Group ASA is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRC Relative Value
Base Case
26.74 NOK
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
50
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
0.9
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-0.8
Median 5Y
-2.1
Industry
14.8
Forward
17.6
More Details
140.2
P/OCF
P/OCF
Price to OCF
140.2
vs History
0
vs Industry
10
Median 3Y
3.2
Median 5Y
3.9
Industry
8.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
43
Median 3Y
-2.5
Median 5Y
-3.4
Industry
12.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
9
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
50
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
5.1
More Details
16
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16
vs History
0
vs Industry
70
Median 3Y
4.2
Median 5Y
5.5
Industry
9.1
Forward
4.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
14
Median 3Y
-2
Median 5Y
-6.1
Industry
11.8
Forward
11.2
More Details
230.9
EV/OCF
EV/OCF
Enterprise Value to OCF
230.9
vs History
0
vs Industry
7
Median 3Y
6.1
Median 5Y
6.8
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
41
Median 3Y
5.5
Median 5Y
7.1
Industry
12.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
20
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
More Details

Multiples Across Competitors

NRC Competitors Multiples
NRC Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
NRC Group ASA
OSE:NRC
981.3m NOK 0.1 -1 16 -2.2
MY
PJBumi Bhd
KLSE:PJBUMI
79.1m MYR 2.2 -64 -1 351 892.7 -365 443.1
FR
Vinci SA
PAR:DG
71.2B EUR 1 14.6 7 10.2
MY
UEM Edgenta Bhd
KLSE:EDGENTA
611.2m MYR 0.2 13 751.5 3 931.8 3 931.8
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2 33.7 20 23.7
IN
Larsen and Toubro Ltd
F:LTO
49.6B EUR 1.9 32.1 19.1 22.7
US
Quanta Services Inc
NYSE:PWR
51.1B USD 2.1 54.9 25.4 39.8
NL
Ferrovial SE
AEX:FER
32.7B EUR 3.6 10.1 29.3 43.7
ES
Ferrovial SA
MAD:FER
32.4B EUR 3.5 10 29.1 43.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
236.3B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
36.9B CAD 2.2 52.8 18.7 27.5
P/E Multiple
Earnings Growth PEG
NO
NRC Group ASA
OSE:NRC
Average P/E: 1 551.6
Negative Multiple: -1 		N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -64 N/A N/A
FR
Vinci SA
PAR:DG
14.6
9%
1.6
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
13 751.5
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
33.7
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
32.1
N/A N/A
US
Quanta Services Inc
NYSE:PWR
54.9
32%
1.7
NL
Ferrovial SE
AEX:FER
10.1
-36%
N/A
ES
Ferrovial SA
MAD:FER
10
-36%
N/A
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5.1
3%
1.7
CA
WSP Global Inc
TSX:WSP
52.8
34%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
NRC Group ASA
OSE:NRC
Average EV/EBITDA: 410.3
16
-15%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -1 351 892.7 N/A N/A
FR
Vinci SA
PAR:DG
7
6%
1.2
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 931.8
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
20
16%
1.3
IN
Larsen and Toubro Ltd
F:LTO
19.1
16%
1.2
US
Quanta Services Inc
NYSE:PWR
25.4
19%
1.3
NL
Ferrovial SE
AEX:FER
29.3
11%
2.7
ES
Ferrovial SA
MAD:FER
29.1
11%
2.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7
8%
0.9
CA
WSP Global Inc
TSX:WSP
18.7
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
NRC Group ASA
OSE:NRC
Average EV/EBIT: 461.1
Negative Multiple: -2.2 		N/A N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -365 443.1 N/A N/A
FR
Vinci SA
PAR:DG
10.2
7%
1.5
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
3 931.8
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
23.7
17%
1.4
IN
Larsen and Toubro Ltd
F:LTO
22.7
17%
1.3
US
Quanta Services Inc
NYSE:PWR
39.8
22%
1.8
NL
Ferrovial SE
AEX:FER
43.7
14%
3.1
ES
Ferrovial SA
MAD:FER
43.4
14%
3.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7
8%
0.9
CA
WSP Global Inc
TSX:WSP
27.5
14%
2

See Also

Summary
NRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRC stock valuation using valuation multiples.
Wall Street Estimates
NRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.