Balance Sheet

Assets

+1%

+11%

10Y

Currency: NOK

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	88	136	103	51	173	408	506	216	561	591	740	629	449	276	183	325	366	305	386	484	447	254	226	83
Cash Equivalents	88	136	103	51	173	408	506	216	561	591	740	629	449	276	183	325	366	305	386	484	447	254	226	83
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	121	159	139	252	292	711	681	738	724	930	805	792	419	427	845	1 014	958	1 042	999	905	992	1 056	1 126	54
Accounts Receivables	22	79	71	26	94	329	465	549	585	644	645	662	258	291	678	763	739	801	814	905	993	1 056	36	54
Other Receivables	99	80	68	226	198	382	216	189	139	286	160	130	161	136	167	251	219	241	185	0	1	0	1 162	0
Inventory	0	0	0	0	18	76	136	2	2	5	26	3	5	4	4	3	92	1	2	0	0	0	0	0
Other Current Assets	0	0	0	0	0	0	0	7	4	6	7	7	8	7	8	0	1	1	0	1	1	0	1	1 471
Total Current Assets	209	295	242	303	483	1 195	1 323	963	1 292	1 533	1 578	1 431	881	714	1 040	1 342	1 415	1 349	1 387	1 388	1 440	1 310	1 352	1 499
PP&E Net	4 524	4 652	4 681	4 962	323	644	375	1 492	74	36	54	67	59	79	85	91	91	268	637	603	576	230	221	223
PP&E Gross	0	4 652	4 681	4 962	323	644	375	1 492	74	36	54	67	59	79	85	91	91	268	637	603	576	230	221	223
Accumulated Depreciation	0	568	614	657	69	56	69	88	91	10	37	48	61	67	81	158	174	188	206	236	263	287	301	311
Intangible Assets	0	0	0	0	0	0	6	7	7	7	7	7	7	7	9	7	8	7	7	6	6	6	9	9
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	183	198	0	53	473	362	323	279	252	333
Long-Term Investments	145	249	409	412	16 186	17 557	23 129	22 909	24 674	27 348	28 697	30 877	33 515	37 412	42 889	50 341	54 567	56 569	57 070	57 271	59 656	60 759	58 666	60 993
Other Long-Term Assets	0	0	0	0	77	18	5	79	116	140	287	390	318	668	583	550	412	327	295	328	1	0	1	1
Total Assets	4 877 N/A	5 196 +7%	5 333 +3%	5 677 +6%	17 069 +201%	19 413 +14%	24 839 +28%	25 450 +2%	26 162 +3%	29 064 +11%	30 623 +5%	32 772 +7%	34 780 +6%	38 880 +12%	44 789 +15%	52 529 +17%	56 493 +8%	58 573 +4%	59 869 +2%	59 958 +0%	62 000 +3%	62 584 +1%	60 501 -3%	63 058 +4%
Liabilities
Accounts Payable	12	17	6	15	101	172	147	132	95	124	0	0	169	118	185	237	203	0	117	122	137	139	157	179
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	56	49	49	44	58	0	57	28	31	44	74	180
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	1 944	1 643	3 207	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	85	101	177	472	476	179	1 098	631	4 603	950	1 571	4 669	7 578	6 192	4 913	5 528	3 335	2 621	1 535	3 412
Other Current Liabilities	243	254	224	291	284	478	628	788	806	1 047	1 432	1 337	770	803	842	1 172	1 428	1 471	1 532	1 779	1 830	1 266	1 418	1 378
Total Current Liabilities	255	272	231	306	470	751	952	1 391	1 377	1 349	2 530	3 912	7 241	5 137	2 647	6 122	9 267	7 663	6 619	7 457	5 333	4 070	3 184	5 149
Long-Term Debt	3 445	3 609	3 582	3 682	8 582	9 240	11 723	12 745	13 253	14 298	13 751	13 032	8 854	12 521	16 461	16 587	14 158	15 524	17 003	15 821	17 121	17 801	19 674	18 150
Deferred Income Tax	46	57	68	77	2 117	2 476	3 241	3 099	3 207	3 757	4 133	4 277	4 548	5 034	5 606	6 494	6 945	7 020	7 250	7 138	7 493	7 940	7 149	7 585
Minority Interest	0	0	0	16	826	1 039	1 373	892	101	186	169	262	142	115	416	447	518	496	452	385	436	438	340	385
Other Liabilities	12	12	45	41	280	39	160	7	7	5	2	0	1 131	2 153	2 049	1 929	1 543	1 539	1 178	1 406	711	100	57	129
Total Liabilities	3 758 N/A	3 950 +5%	3 925 -1%	4 122 +5%	12 276 +198%	13 546 +10%	17 129 +26%	18 135 +6%	17 944 -1%	19 595 +9%	20 585 +5%	21 483 +4%	21 916 +2%	24 960 +14%	27 179 +9%	31 579 +16%	32 431 +3%	32 242 -1%	32 502 +1%	32 207 -1%	31 094 -3%	30 349 -2%	30 404 +0%	31 398 +3%
Equity
Common Stock	119	107	107	107	384	384	384	106	106	106	106	106	106	106	106	106	106	106	106	104	104	101	101	101
Retained Earnings	0	0	0	0	4 409	5 483	0	0	0	0	0	10 865	12 440	13 496	17 187	20 558	23 655	25 936	26 987	27 310	30 567	31 943	29 689	31 223
Additional Paid In Capital	278	278	278	278	0	0	0	278	318	318	318	318	318	318	318	318	318	318	318	318	318	318	318	318
Unrealized Security Profit/Loss	21	40	114	145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	12	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	713	820	909	1 026	0	0	7 326	6 932	7 794	9 044	9 614	0	0	1	1	32	17	29	44	19	83	127	11	18
Total Equity	1 119 N/A	1 245 +11%	1 407 +13%	1 555 +11%	4 793 +208%	5 867 +22%	7 710 +31%	7 316 -5%	8 218 +12%	9 469 +15%	10 038 +6%	11 289 +12%	12 864 +14%	13 920 +8%	17 610 +27%	20 950 +19%	24 062 +15%	26 331 +9%	27 367 +4%	27 751 +1%	30 906 +11%	32 235 +4%	30 097 -7%	31 660 +5%
Total Liabilities & Equity	4 877 N/A	5 196 +7%	5 333 +3%	5 677 +6%	17 069 +201%	19 413 +14%	24 839 +28%	25 450 +2%	26 162 +3%	29 064 +11%	30 623 +5%	32 772 +7%	34 780 +6%	38 880 +12%	44 789 +15%	52 529 +17%	56 493 +8%	58 573 +4%	59 869 +2%	59 958 +0%	62 000 +3%	62 584 +1%	60 501 -3%	63 058 +4%
Shares Outstanding
Common Shares Outstanding	112	107	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	106	104	104	104	101	101	101

Income Statement Balance Sheet Cash Flow Statement

Olav Thon Eiendomsselskap ASA
OSE:OLT

Balance Sheet

Balance Sheet Decomposition
Olav Thon Eiendomsselskap ASA

Balance Sheet
Olav Thon Eiendomsselskap ASA

See Also

Company

Help

Tools

Stocks

Olav Thon Eiendomsselskap ASA OSE:OLT

Balance Sheet

Balance Sheet Decomposition Olav Thon Eiendomsselskap ASA

Balance Sheet Olav Thon Eiendomsselskap ASA

See Also

Company

Help

Tools

Stocks

Olav Thon Eiendomsselskap ASA
OSE:OLT

Balance Sheet Decomposition
Olav Thon Eiendomsselskap ASA

Balance Sheet
Olav Thon Eiendomsselskap ASA