Omda AS
OSE:OMDA

Watchlist Manager
Omda AS Logo
Omda AS
OSE:OMDA
Watchlist
Price: 48.8 NOK 4.95% Market Closed
Market Cap: 1B NOK

Balance Sheet

Balance Sheet Decomposition
Omda AS

Current Assets 137.2m
Cash & Short-Term Investments 53.7m
Receivables 83.3m
Other Current Assets 214k
Non-Current Assets 612m
PP&E 8m
Intangibles 570.3m
Other Non-Current Assets 33.7m
Current Liabilities 200.7m
Accounts Payable 9.7m
Other Current Liabilities 190.9m
Non-Current Liabilities 519.2m
Long-Term Debt 486m
Other Non-Current Liabilities 33.1m

Balance Sheet
Omda AS

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
16
20
302
277
193
117
122
Cash
0
0
0
3
1
0
0
Cash Equivalents
16
20
302
275
192
117
122
Total Receivables
52
56
66
97
67
73
63
Accounts Receivables
41
41
54
82
51
53
53
Other Receivables
11
15
13
15
16
20
10
Inventory
0
0
0
0
0
0
0
Other Current Assets
2
2
2
20
22
29
27
Total Current Assets
70
79
371
394
282
219
211
PP&E Net
3
3
3
8
9
9
9
PP&E Gross
0
3
3
0
9
9
9
Accumulated Depreciation
0
10
11
0
17
21
26
Intangible Assets
71
133
162
320
295
442
480
Goodwill
120
101
86
92
77
65
54
Long-Term Investments
1
0
0
0
0
0
0
Other Long-Term Assets
28
30
39
41
30
33
34
Other Assets
120
101
86
92
77
65
54
Total Assets
292
N/A
346
+19%
661
+91%
856
+29%
694
-19%
769
+11%
788
+2%
Liabilities
Accounts Payable
13
12
11
20
12
18
24
Accrued Liabilities
22
29
19
28
47
49
71
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
14
17
0
0
0
0
0
Other Current Liabilities
48
85
98
109
86
101
161
Total Current Liabilities
97
142
129
157
144
168
256
Long-Term Debt
14
28
284
491
494
477
483
Deferred Income Tax
0
0
0
35
26
29
31
Other Liabilities
121
141
0
0
0
0
0
Total Liabilities
232
N/A
312
+35%
413
+32%
684
+66%
665
-3%
674
+1%
771
+14%
Equity
Common Stock
1
2
2
2
2
2
2
Retained Earnings
83
126
0
0
0
0
0
Additional Paid In Capital
142
158
246
170
27
93
15
Treasury Stock
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
Total Equity
60
N/A
34
-43%
248
+626%
172
-31%
29
-83%
95
+231%
17
-82%
Total Liabilities & Equity
292
N/A
346
+19%
661
+91%
856
+29%
694
-19%
769
+11%
788
+2%
Shares Outstanding
Common Shares Outstanding
21
21
21
21
21
20
20