R

Recreate ASA
OSE:RCR

Watchlist Manager
Recreate ASA
OSE:RCR
Watchlist
Price: 0.675 NOK Market Closed
Market Cap: kr14.6m

Balance Sheet

Balance Sheet Decomposition
Recreate ASA

Balance Sheet
Recreate ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
2
20
51
36
25
36
Cash
2
20
51
36
25
36
Total Receivables
4
27
70
41
35
60
Accounts Receivables
2
11
13
14
13
12
Other Receivables
2
16
58
27
22
49
Inventory
0
0
8
9
11
11
Other Current Assets
0
0
0
0
0
714
Total Current Assets
5
47
129
86
71
821
PP&E Net
2
6
1
1
1
223
Intangible Assets
0
7
8
8
8
106
Note Receivable
13
12
3
10
67
18
Long-Term Investments
979
1 732
2 409
2 561
2 766
1 720
Other Long-Term Assets
0
1
0
57
24
32
Total Assets
999
N/A
1 805
+81%
2 551
+41%
2 722
+7%
2 936
+8%
2 920
-1%
Liabilities
Accounts Payable
20
66
74
41
24
54
Short-Term Debt
0
0
0
0
0
0
Current Portion of Long-Term Debt
50
170
932
378
309
1 059
Other Current Liabilities
0
0
21
75
55
100
Total Current Liabilities
70
236
1 027
494
388
1 213
Long-Term Debt
568
954
650
1 351
1 480
626
Deferred Income Tax
51
72
85
79
90
0
Minority Interest
0
47
65
53
131
67
Other Liabilities
35
11
12
36
27
621
Total Liabilities
725
N/A
1 320
+82%
1 837
+39%
2 013
+10%
2 116
+5%
2 528
+19%
Equity
Common Stock
3
3
5
0
0
5
Retained Earnings
262
320
374
0
0
19
Additional Paid In Capital
10
161
335
0
0
406
Other Equity
0
0
0
708
820
0
Total Equity
274
N/A
485
+77%
713
+47%
708
-1%
820
+16%
393
-52%
Total Liabilities & Equity
999
N/A
1 805
+81%
2 551
+41%
2 722
+7%
2 936
+8%
2 920
-1%
Shares Outstanding
Common Shares Outstanding
22
22
22
22
22
22
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett