S

Solstad Offshore ASA
OSE:SOFF

Watchlist Manager
Solstad Offshore ASA
OSE:SOFF
Watchlist
Price: 49.7 NOK -1.39% Market Closed
Market Cap: kr4.1B

Balance Sheet

Balance Sheet Decomposition
Solstad Offshore ASA

Balance Sheet
Solstad Offshore ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
435
512
466
467
702
1 291
1 053
830
1 445
872
657
807
1 240
1 321
1 025
1 750
1 875
1 351
1 134
2 412
2 459
2 170
512
382
Cash Equivalents
435
512
466
467
702
1 291
1 053
830
1 445
872
657
807
1 240
1 321
1 025
1 750
1 875
1 351
1 134
2 412
2 459
2 170
512
382
Short-Term Investments
0
0
0
0
0
126
60
17
0
0
0
0
0
0
0
10
12
12
8
11
15
2
0
0
Total Receivables
204
172
204
226
336
496
712
685
808
749
893
743
975
1 104
910
931
1 509
1 437
1 471
1 221
1 190
175
82
98
Accounts Receivables
154
151
165
168
228
357
510
497
466
522
715
518
708
757
613
562
993
902
860
807
817
121
62
73
Other Receivables
50
21
39
58
108
139
202
188
342
227
178
225
267
347
297
369
516
535
611
414
374
54
20
24
Inventory
8
11
14
15
26
19
26
19
39
59
60
73
69
61
57
73
219
170
177
165
173
22
2
3
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
11
8
10
12
45
39
33
47
14
2
0
Total Current Assets
647
695
684
708
1 065
1 933
1 851
1 551
2 293
1 681
1 611
1 624
2 285
2 497
2 000
2 774
3 628
3 015
2 830
3 842
3 885
426
136
138
PP&E Net
2 564
3 608
3 878
4 176
4 881
5 517
6 660
7 525
9 885
13 771
14 139
12 665
12 137
14 773
13 766
18 476
31 219
27 516
26 374
21 967
20 652
2 053
402
475
PP&E Gross
2 564
3 608
3 878
4 176
4 881
5 517
6 660
7 525
9 885
13 771
14 139
12 665
12 137
14 773
13 766
18 476
31 219
27 516
26 374
21 967
20 652
2 053
402
475
Accumulated Depreciation
750
979
762
1 403
1 533
1 831
2 194
2 513
3 212
3 705
4 442
4 561
4 554
4 564
6 128
7 571
8 278
12 159
13 524
13 562
13 041
1 317
1 331
1 336
Intangible Assets
0
0
0
0
0
0
0
24
0
17
43
95
59
59
38
41
413
210
70
7
0
0
1
0
Goodwill
11
9
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
24
70
130
15
12
0
0
0
0
2
50
31
2
84
89
175
120
60
56
11
9
10
Long-Term Investments
272
274
390
419
510
809
1 746
1 088
66
66
56
320
359
383
406
716
576
698
439
160
143
16
19
250
Other Long-Term Assets
12
13
15
12
13
19
45
25
23
32
34
0
136
136
24
194
188
0
0
32
202
41
1 356
6
Other Assets
11
9
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
3 506
N/A
4 598
+31%
4 998
+9%
5 385
+8%
6 599
+23%
8 294
+26%
10 315
+24%
10 213
-1%
12 267
+20%
15 566
+27%
15 883
+2%
14 707
-7%
15 025
+2%
17 746
+18%
16 236
-9%
22 285
+37%
36 111
+62%
31 615
-12%
29 833
-6%
26 069
-13%
24 938
-4%
2 546
-90%
1 921
-25%
879
-54%
Liabilities
Accounts Payable
36
36
47
51
32
94
135
167
163
311
259
187
111
372
126
245
432
97
339
532
552
68
14
20
Accrued Liabilities
15
17
20
21
28
35
43
41
50
51
58
46
89
0
41
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
57
84
120
0
410
439
100
103
102
65
91
122
83
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
258
623
1 340
473
566
1 022
1 061
2 057
1 632
1 122
2 520
331
650
25 889
27 633
3 500
2 913
255
1 306
95
Other Current Liabilities
152
155
87
115
91
149
190
282
298
397
386
459
341
420
371
431
938
1 683
1 122
613
539
71
40
48
Total Current Liabilities
203
209
210
271
529
901
2 118
1 402
1 176
1 884
1 866
2 815
2 264
2 088
3 141
1 006
2 021
27 669
29 094
4 645
4 004
394
1 359
163
Long-Term Debt
1 746
2 337
2 661
2 744
3 221
3 896
4 027
4 831
6 414
8 584
9 509
7 165
7 700
10 427
9 274
17 488
28 566
4 189
4 497
17 143
17 805
1 977
237
395
Deferred Income Tax
4
38
46
51
19
17
25
0
27
0
0
0
0
0
0
0
0
0
17
0
0
0
0
1
Minority Interest
45
218
247
291
236
15
36
16
19
425
61
42
49
89
115
63
32
2
3
16
5
1
0
6
Other Liabilities
125
105
90
90
136
306
427
283
19
109
92
63
106
174
154
334
561
606
61
38
45
3
146
0
Total Liabilities
2 123
N/A
2 906
+37%
3 254
+12%
3 447
+6%
4 141
+20%
5 135
+24%
6 633
+29%
6 532
-2%
7 655
+17%
11 002
+44%
11 406
+4%
10 001
-12%
10 022
+0%
12 599
+26%
12 454
-1%
18 892
+52%
31 180
+65%
32 468
+4%
33 671
+4%
21 842
-35%
21 850
+0%
2 374
-89%
1 743
-27%
565
-68%
Equity
Common Stock
72
72
72
76
76
76
76
76
76
76
77
77
77
77
77
177
583
583
583
75
76
8
8
8
Retained Earnings
1 301
1 610
1 662
1 751
0
0
0
0
2 883
2 836
2 634
0
0
0
0
0
0
0
0
0
0
0
0
0
Additional Paid In Capital
12
12
12
112
112
112
112
112
1 653
1 653
1 766
1 654
1 654
1 654
1 654
2 165
3 698
3 698
3 698
176
177
18
19
19
Treasury Stock
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
2 271
2 972
3 495
3 495
0
0
0
2 975
3 272
3 416
2 052
1 050
649
5 134
8 119
3 977
2 836
147
152
287
Total Equity
1 383
N/A
1 692
+22%
1 744
+3%
1 938
+11%
2 458
+27%
3 159
+29%
3 682
+17%
3 682
N/A
4 612
+25%
4 565
-1%
4 477
-2%
4 706
+5%
5 004
+6%
5 147
+3%
3 782
-27%
3 393
-10%
4 930
+45%
853
N/A
3 838
-350%
4 227
N/A
3 088
-27%
172
-94%
179
+4%
314
+76%
Total Liabilities & Equity
3 506
N/A
4 598
+31%
4 998
+9%
5 385
+8%
6 599
+23%
8 294
+26%
10 315
+24%
10 213
-1%
12 267
+20%
15 566
+27%
15 883
+2%
14 707
-7%
15 025
+2%
17 746
+18%
16 236
-9%
22 285
+37%
36 111
+62%
31 615
-12%
29 833
-6%
26 069
-13%
24 938
-4%
2 546
-90%
1 921
-25%
879
-54%
Shares Outstanding
Common Shares Outstanding
35
35
36
38
38
38
38
38
38
38
39
39
39
38
0
19
2
2
2
75
76
77
82
82