S

Solstad Offshore ASA
OSE:SOFF

Watchlist Manager
Solstad Offshore ASA
OSE:SOFF
Watchlist
Price: 45 NOK 0.22% Market Closed
Market Cap: 3.7B NOK

Relative Value

The Relative Value of one SOFF stock under the Base Case scenario is 74.23 NOK. Compared to the current market price of 45 NOK, Solstad Offshore ASA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOFF Relative Value
Base Case
74.23 NOK
Undervaluation 39%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
56
Median 3Y
0.5
Median 5Y
0.3
Industry
2
Forward
1.1
vs History
12
vs Industry
34
Median 3Y
1.9
Median 5Y
0
Industry
17.3
Forward
3.4
vs History
0
vs Industry
27
Median 3Y
1.6
Median 5Y
0.9
Industry
10.5
vs History
vs Industry
19
Median 3Y
-0.5
Median 5Y
-0.4
Industry
13.4
vs History
36
vs Industry
44
Median 3Y
1.4
Median 5Y
1
Industry
1.6
vs History
42
vs Industry
44
Median 3Y
1.4
Median 5Y
2.5
Industry
3
Forward
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
28
vs Industry
21
Median 3Y
3.4
Median 5Y
5.2
Industry
10.8
Forward
5.2
vs History
19
vs Industry
16
Median 3Y
7.9
Median 5Y
2.9
Industry
12.9
Forward
7.3
vs History
42
vs Industry
21
Median 3Y
4.9
Median 5Y
7
Industry
11.2
vs History
42
vs Industry
18
Median 3Y
5.5
Median 5Y
7.6
Industry
12
vs History
17
vs Industry
46
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

SOFF Competitors Multiples
Solstad Offshore ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Solstad Offshore ASA
OSE:SOFF
3.7B NOK 1.3 2.9 9 15.1
US
Schlumberger NV
NYSE:SLB
48.5B USD 1.3 11.6 6.2 8.7
US
Baker Hughes Co
NASDAQ:BKR
39.2B USD 1.4 13.4 9.7 13.2
LU
Tenaris SA
MIL:TEN
17.4B EUR 1.7 11.3 6.3 8.2
US
Halliburton Co
NYSE:HAL
18.5B USD 0.8 8.8 4.9 6.4
UK
TechnipFMC PLC
NYSE:FTI
14.6B USD 1.6 17.6 9.5 12.9
FR
Technip Energies NV
PAR:TE
6.3B EUR 0.6 10.8 5.7 5.7
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.1B CNY 0.8 11.2 7 7
UK
Subsea 7 SA
OSE:SUBC
58.2B NOK 0.8 29.9 5.5 12.9
IT
Saipem SpA
MIL:SPM
4.6B EUR 0.3 12.1 2.8 5.3
US
ChampionX Corp
NASDAQ:CHX
5B USD 1.4 17.1 6.7 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
S
Solstad Offshore ASA
OSE:SOFF
Average EV/EBITDA: 6.7
9
24%
0.4
US
Schlumberger NV
NYSE:SLB
6.2
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.7
6%
1.6
LU
Tenaris SA
MIL:TEN
6.3
-4%
N/A
US
Halliburton Co
NYSE:HAL
4.9
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.5
15%
0.6
FR
Technip Energies NV
PAR:TE
5.7
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.5
15%
0.4
IT
Saipem SpA
MIL:SPM
2.8
13%
0.2
US
ChampionX Corp
NASDAQ:CHX
6.7
1%
6.7