S

Solstad Offshore ASA
OSE:SOFF

Watchlist Manager
Solstad Offshore ASA
OSE:SOFF
Watchlist
Price: 42.8 NOK 1.9% Market Closed
Market Cap: 3.5B NOK

Income Statement

Earnings Waterfall
Solstad Offshore ASA

Revenue
962.4m NOK
Operating Expenses
-768.7m NOK
Operating Income
193.8m NOK
Other Expenses
150.8m NOK
Net Income
344.5m NOK

Income Statement
Solstad Offshore ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
64
70
76
80
77
81
86
94
107
103
105
98
92
93
91
100
117
137
152
172
188
193
199
196
209
222
253
261
267
315
312
311
302
254
249
280
313
371
422
474
540
550
572
571
547
524
489
464
441
450
449
440
456
454
472
483
475
480
477
461
507
527
617
724
919
1 130
1 243
1 398
1 415
1 455
1 548
1 608
1 686
1 645
1 662
1 599
1 552
1 438
1 281
1 178
1 014
1 004
951
944
975
1 063
1 299
1 477
1 559
1 683
1 444
1 143
909
570
0
0
Revenue
809
N/A
881
+9%
951
+8%
991
+4%
968
-2%
1 010
+4%
995
-2%
1 007
+1%
1 027
+2%
994
-3%
995
+0%
937
-6%
898
-4%
868
-3%
896
+3%
1 104
+23%
1 246
+13%
1 373
+10%
1 472
+7%
1 475
+0%
1 637
+11%
1 883
+15%
2 107
+12%
2 239
+6%
2 222
-1%
2 219
0%
2 139
-4%
2 054
-4%
2 135
+4%
2 209
+3%
2 250
+2%
2 478
+10%
2 594
+5%
2 529
-3%
2 520
0%
2 492
-1%
2 469
-1%
2 617
+6%
2 730
+4%
2 738
+0%
2 864
+5%
3 049
+6%
3 099
+2%
3 294
+6%
3 426
+4%
3 362
-2%
3 372
+0%
3 445
+2%
3 501
+2%
3 546
+1%
3 697
+4%
3 612
-2%
3 746
+4%
3 880
+4%
3 921
+1%
4 115
+5%
3 970
-4%
3 656
-8%
3 498
-4%
3 156
-10%
2 812
-11%
2 580
-8%
2 396
-7%
2 389
0%
3 161
+32%
3 777
+19%
4 084
+8%
4 732
+16%
4 727
0%
4 910
+4%
5 181
+6%
5 194
+0%
5 270
+1%
5 245
0%
5 303
+1%
5 262
-1%
5 098
-3%
5 026
-1%
5 159
+3%
5 092
-1%
5 276
+4%
5 418
+3%
4 963
-8%
5 023
+1%
4 910
-2%
464
-91%
5 718
+1 132%
6 307
+10%
6 545
+4%
678
-90%
6 384
+842%
5 984
-6%
5 126
-14%
271
-95%
2 399
+785%
962
-60%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
(85)
(130)
(160)
(160)
(154)
(109)
(79)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
637
N/A
2 580
+305%
0
N/A
1 822
N/A
2 555
+40%
3 692
+45%
3 954
+7%
4 573
+16%
4 566
0%
4 756
+4%
5 072
+7%
5 115
+1%
5 231
+2%
5 245
+0%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(490)
(522)
(545)
(575)
(607)
(640)
(742)
(767)
(788)
(716)
(731)
(727)
(720)
(723)
(742)
(804)
(858)
(885)
(991)
(1 027)
(1 086)
(1 195)
(1 233)
(1 263)
(1 300)
(1 270)
(1 326)
(1 402)
(1 369)
(1 452)
(1 437)
(1 577)
(1 795)
(2 066)
(2 065)
(2 076)
(2 133)
(2 277)
(2 371)
(2 506)
(2 609)
(2 875)
(2 861)
(2 789)
(2 688)
(2 513)
(2 546)
(2 566)
(2 624)
(2 491)
(2 547)
(2 531)
(2 604)
(2 692)
(2 732)
(2 840)
(2 856)
(2 710)
(2 659)
(2 464)
(2 273)
(2 182)
(2 175)
(783)
(1 758)
(2 492)
(3 189)
(5 456)
(5 343)
(5 770)
(5 825)
(5 778)
(5 737)
(5 418)
(6 422)
(5 373)
(5 306)
(5 352)
(5 246)
(5 227)
(5 290)
(5 280)
(4 986)
(4 718)
(4 437)
(404)
(4 845)
(5 127)
(5 257)
(512)
(4 838)
(4 771)
(4 209)
(224)
(1 983)
(769)
Selling, General & Administrative
(218)
(235)
(251)
(267)
(281)
(291)
(297)
(305)
(305)
(301)
(298)
(287)
(281)
(277)
(288)
(321)
(347)
(355)
(395)
(397)
(415)
(438)
(451)
(469)
(483)
(491)
(514)
(539)
(576)
(608)
(641)
(705)
(755)
(804)
(842)
(855)
(900)
(961)
(1 021)
(1 081)
(1 119)
(1 180)
(1 207)
(1 228)
(1 235)
(1 229)
(1 247)
(1 299)
(1 347)
(1 306)
(1 400)
(1 366)
(1 374)
(1 394)
(1 410)
(1 439)
(1 455)
(1 396)
(1 326)
(786)
(471)
(1 062)
(188)
(439)
(539)
(1 983)
(487)
(534)
(478)
(482)
(471)
(457)
(456)
(2 514)
(405)
(395)
(378)
(2 502)
(477)
(501)
(516)
(2 494)
(425)
(363)
(338)
(167)
(327)
(353)
(385)
(229)
(772)
(831)
(762)
(85)
(173)
(45)
Depreciation & Amortization
(136)
(144)
(156)
(173)
(188)
(203)
(214)
(225)
(234)
(240)
(250)
(255)
(265)
(267)
(279)
(296)
(309)
(319)
(347)
(364)
(380)
(336)
(350)
(354)
(367)
(437)
(452)
(469)
(478)
(521)
(535)
(581)
(626)
(729)
(660)
(642)
(636)
(639)
(672)
(709)
(744)
(932)
(860)
(789)
(698)
(585)
(576)
(570)
(578)
(431)
(423)
(423)
(436)
(462)
(484)
(496)
(491)
(483)
(470)
(462)
(447)
(477)
(530)
(577)
(841)
(993)
(1 189)
(1 383)
(1 363)
(1 436)
(1 449)
(1 478)
(1 463)
(1 447)
(1 451)
(1 437)
(1 429)
(1 358)
(1 303)
(1 250)
(1 237)
(1 264)
(1 164)
(1 076)
(1 006)
(97)
(1 170)
(1 264)
(1 334)
(107)
(996)
(1 051)
(970)
(84)
(654)
(290)
Other Operating Expenses
(136)
(143)
(138)
(135)
(138)
(147)
(232)
(236)
(249)
(174)
(183)
(185)
(174)
(179)
(176)
(186)
(202)
(211)
(249)
(266)
(291)
(420)
(432)
(440)
(450)
(342)
(360)
(394)
(315)
(323)
(261)
(292)
(413)
(533)
(563)
(579)
(597)
(678)
(678)
(716)
(746)
(763)
(794)
(772)
(756)
(699)
(724)
(697)
(700)
(753)
(724)
(742)
(794)
(836)
(838)
(904)
(910)
(832)
(863)
(1 216)
(1 355)
(644)
(1 457)
233
(378)
485
(1 513)
(3 539)
(3 502)
(3 852)
(3 906)
(3 843)
(3 817)
(1 457)
(4 567)
(3 540)
(3 498)
(1 492)
(3 466)
(3 476)
(3 537)
(1 522)
(3 397)
(3 280)
(3 092)
(140)
(3 348)
(3 511)
(3 538)
(177)
(3 070)
(2 888)
(2 477)
(55)
(1 156)
(434)
Operating Income
319
N/A
359
+12%
406
+13%
416
+2%
361
-13%
370
+2%
252
-32%
241
-5%
239
-1%
278
+17%
263
-5%
210
-20%
178
-15%
145
-19%
154
+6%
300
+95%
389
+30%
488
+26%
481
-2%
449
-7%
551
+23%
688
+25%
873
+27%
976
+12%
922
-6%
949
+3%
813
-14%
652
-20%
766
+17%
756
-1%
813
+7%
901
+11%
800
-11%
463
-42%
455
-2%
416
-8%
337
-19%
340
+1%
359
+6%
232
-35%
256
+10%
174
-32%
239
+38%
505
+111%
737
+46%
850
+15%
826
-3%
879
+6%
877
0%
1 055
+20%
1 150
+9%
1 081
-6%
1 142
+6%
1 188
+4%
1 189
+0%
1 275
+7%
1 113
-13%
945
-15%
839
-11%
692
-18%
539
-22%
398
-26%
221
-44%
1 606
+626%
1 364
-15%
1 201
-12%
766
-36%
(883)
N/A
(777)
+12%
(1 014)
-31%
(753)
+26%
(663)
+12%
(506)
+24%
(173)
+66%
(1 120)
-548%
(111)
+90%
(208)
-87%
(326)
-57%
(87)
+73%
(135)
-56%
(15)
+89%
137
N/A
(23)
N/A
305
N/A
473
+55%
60
-87%
873
+1 343%
1 180
+35%
1 288
+9%
165
-87%
1 546
+835%
1 213
-22%
916
-24%
47
-95%
416
+781%
194
-53%
Pre-Tax Income
Interest Income Expense
(7)
(12)
0
86
104
153
82
(26)
(18)
(84)
(109)
(77)
(82)
(13)
10
(45)
(68)
(178)
(103)
4
(94)
241
(120)
(213)
(92)
227
(93)
(84)
(237)
(411)
(424)
(414)
(197)
467
(65)
(217)
(245)
(76)
(275)
(186)
(511)
(511)
(526)
(670)
(520)
(396)
(567)
(464)
(494)
(538)
(492)
(524)
(522)
(1 034)
(1 383)
(1 225)
(1 492)
(1 171)
(319)
(409)
45
(147)
(354)
(497)
(589)
(21)
(676)
(1 095)
(1 428)
(1 803)
(2 096)
(1 743)
(2 219)
(1 772)
(3 035)
(2 486)
(1 937)
(1 803)
(684)
(1 168)
(1 173)
(1 271)
(989)
(1 615)
(2 116)
(147)
(1 821)
(1 401)
(859)
(152)
(1 119)
(1 014)
(681)
37
(218)
127
Non-Reccuring Items
0
(2)
0
0
0
(80)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(80)
(80)
(80)
0
0
0
0
0
0
0
0
0
25
0
0
11
0
0
0
0
0
(125)
(125)
(1 346)
(1 346)
(1 320)
(1 320)
(1 198)
(1 198)
(1 099)
(1 102)
(395)
(395)
(457)
(1 304)
(2 959)
(2 959)
(2 927)
(2 327)
(1 019)
0
(1 979)
(2 591)
(2 219)
(1 980)
(1 000)
(146)
(145)
(97)
186
466
56
1 236
999
668
21
(334)
(245)
(185)
54
168
47
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
(87)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(24)
0
(13)
(77)
(76)
(102)
(84)
(21)
(21)
(1)
(1)
(1)
(1)
0
(2)
(2)
3
(10)
(12)
(10)
(19)
(15)
325
367
434
(70)
241
(112)
(238)
(489)
(356)
128
333
(64)
265
17
45
(131)
169
251
41
(62)
(78)
(83)
9
(5)
75
(3)
(29)
14
72
69
29
(9)
(108)
(98)
(146)
(7)
(146)
18
67
132
(40)
(191)
(357)
(1 115)
(387)
(400)
(253)
(65)
(47)
(75)
(58)
(7)
(505)
(548)
(535)
11 599
11 938
12 028
12 058
168
173
132
102
(3)
(26)
(26)
(46)
(1)
(61)
(117)
(95)
(7)
(59)
1
Pre-Tax Income
288
N/A
345
+20%
393
+14%
425
+8%
389
-8%
341
-12%
250
-27%
194
-22%
200
+3%
193
-4%
153
-21%
132
-14%
95
-28%
132
+39%
162
+23%
252
+56%
324
+28%
300
-7%
366
+22%
444
+21%
437
-1%
915
+109%
1 078
+18%
1 130
+5%
1 264
+12%
1 106
-12%
961
-13%
456
-52%
292
-36%
(144)
N/A
33
N/A
615
+1 774%
935
+52%
866
-7%
575
-34%
136
-76%
57
-58%
133
+132%
253
+90%
298
+18%
(215)
N/A
(399)
-86%
(366)
+8%
(248)
+32%
227
N/A
362
+60%
272
-25%
412
+52%
354
-14%
541
+53%
730
+35%
626
-14%
649
+4%
145
-78%
(302)
N/A
(174)
+43%
(650)
-274%
(1 579)
-143%
(972)
+38%
(1 019)
-5%
(669)
+34%
(815)
-22%
(1 371)
-68%
(182)
+87%
(684)
-276%
(330)
+52%
(692)
-110%
(2 835)
-310%
(3 762)
-33%
(5 842)
-55%
(5 855)
0%
(5 409)
+8%
(5 110)
+6%
(2 971)
+42%
(4 660)
-57%
(5 124)
-10%
(5 270)
-3%
7 250
N/A
9 188
+27%
9 724
+6%
10 725
+10%
(1 110)
N/A
(936)
+16%
(992)
-6%
(1 075)
-8%
(33)
+97%
262
N/A
752
+187%
1 051
+40%
34
-97%
32
-3%
(163)
N/A
(45)
+72%
131
N/A
307
+134%
369
+20%
Net Income
Tax Provision
(8)
(16)
(18)
(17)
(17)
(14)
(14)
(16)
(10)
(9)
(9)
(5)
(7)
(20)
(22)
(30)
(34)
(14)
(21)
(23)
(31)
(25)
(25)
(18)
(10)
(403)
(431)
(387)
(381)
171
197
153
147
171
172
45
44
(114)
(118)
(2)
(0)
(8)
0
11
13
34
37
37
37
(56)
(59)
(60)
(63)
(31)
(33)
(32)
(38)
(25)
(27)
(27)
(19)
(11)
(7)
(5)
(8)
(15)
(17)
(24)
(28)
(46)
(14)
(16)
(13)
(159)
(191)
(189)
(185)
4
6
4
3
(26)
(35)
(25)
(28)
(10)
(122)
(141)
(141)
(6)
(17)
0
(10)
(5)
(21)
(21)
Income from Continuing Operations
280
329
375
408
372
327
237
178
190
184
144
127
88
112
140
222
290
286
345
421
406
890
1 054
1 112
1 254
704
529
70
(89)
27
230
768
1 082
1 038
747
181
102
19
135
296
(215)
(407)
(366)
(237)
240
397
308
449
390
485
671
566
586
113
(335)
(206)
(687)
(1 604)
(1 000)
(1 047)
(688)
(827)
(1 377)
(186)
(692)
(345)
(709)
(2 859)
(3 790)
(5 888)
(5 869)
(5 424)
(5 123)
(3 129)
(4 851)
(5 313)
(5 455)
7 254
9 193
9 728
10 728
(1 136)
(971)
(1 017)
(1 103)
(44)
140
612
910
28
15
(163)
(55)
127
286
348
Income to Minority Interest
(4)
(19)
(25)
(25)
(32)
(43)
(21)
(29)
(30)
(20)
(11)
(7)
(16)
(39)
(52)
(54)
(55)
(25)
(41)
(65)
(35)
(24)
(7)
24
(4)
(23)
(30)
(22)
(18)
19
18
17
1
(10)
9
27
40
29
13
(3)
25
45
40
55
11
(20)
(16)
(39)
(2)
6
(2)
0
(0)
38
64
48
67
23
(31)
(16)
(40)
(39)
4
9
12
31
31
29
29
30
27
23
19
(0)
(7)
(6)
(5)
(13)
(6)
(9)
(7)
34
31
38
40
0
10
5
(2)
(1)
(25)
(23)
0
(3)
0
0
Net Income (Common)
276
N/A
310
+12%
350
+13%
384
+10%
341
-11%
284
-17%
216
-24%
151
-30%
161
+7%
163
+1%
132
-19%
121
-9%
72
-40%
74
+2%
88
+20%
168
+91%
235
+39%
261
+11%
304
+16%
356
+17%
371
+4%
866
+133%
1 047
+21%
1 136
+9%
1 249
+10%
680
-46%
499
-27%
47
-91%
(107)
N/A
46
N/A
248
+444%
785
+216%
1 083
+38%
1 028
-5%
756
-26%
208
-72%
142
-32%
48
-66%
148
+206%
293
+98%
(190)
N/A
(362)
-91%
(326)
+10%
(182)
+44%
251
N/A
377
+50%
293
-22%
410
+40%
389
-5%
491
+26%
668
+36%
566
-15%
585
+3%
152
-74%
(271)
N/A
(158)
+42%
(621)
-292%
(1 581)
-155%
(1 030)
+35%
(1 062)
-3%
(728)
+31%
(866)
-19%
(1 373)
-59%
(177)
+87%
(679)
-283%
(314)
+54%
(678)
-116%
(2 830)
-317%
(3 762)
-33%
(5 858)
-56%
(5 842)
+0%
(5 401)
+8%
(5 104)
+5%
(3 130)
+39%
(4 858)
-55%
(5 319)
-9%
(5 461)
-3%
7 241
N/A
9 187
+27%
9 719
+6%
10 720
+10%
(1 102)
N/A
(1 027)
+7%
(1 600)
-56%
(1 924)
-20%
(108)
+94%
(586)
-442%
595
N/A
1 042
+75%
39
-96%
71
+82%
(288)
N/A
(90)
+69%
124
N/A
283
+129%
345
+22%
EPS (Diluted)
915.5
N/A
9.18
-99%
1 262.18
+13 649%
1 332.02
+6%
1 247.7
-6%
8
-99%
723.82
+8 948%
496.78
-31%
538.82
+8%
4.6
-99%
442.77
+9 525%
376.79
-15%
225.04
-40%
1.95
-99%
275.42
+14 024%
521.62
+89%
732.89
+41%
6.86
-99%
946.87
+13 703%
1 109.05
+17%
1 157.02
+4%
22.72
-98%
3 260.17
+14 249%
3 539.3
+9%
3 832.41
+8%
17.89
-100%
1 563.83
+8 641%
148.51
-91%
-334.8
N/A
1.2
N/A
785.37
+65 348%
2 461.58
+213%
3 394.61
+38%
27.12
-99%
2 371.08
+8 643%
652.81
-72%
444.84
-32%
1.28
-100%
464.27
+36 171%
895.19
+93%
-580.07
N/A
-9.37
+98%
-1 005.24
-10 628%
-553.79
+45%
765.99
N/A
9.67
-99%
1 877.13
+19 312%
813
-57%
1 184.78
+46%
12.68
-99%
1 294.96
+10 113%
1 097.12
-15%
1 800.82
+64%
3.92
-100%
-525.74
N/A
-307.33
+42%
-1 916.2
-523%
-3 071.35
-60%
-3 179.15
-4%
-3 248.89
-2%
-2 239.57
+31%
-1 160.7
+48%
-1 841.05
-59%
-206.23
+89%
-276.82
-34%
-127.77
+54%
-276.35
-116%
-1 152.74
-317%
-1 532.98
-33%
-2 386.54
-56%
-2 379.67
+0%
-2 200.15
+8%
-2 080.02
+5%
-1 275
+39%
-1 979.54
-55%
-2 167.5
-9%
-2 225.29
-3%
96.71
N/A
122.7
+27%
129.8
+6%
142.76
+10%
-14.68
N/A
-13.47
+8%
-20.75
-54%
-24.88
-20%
-1.4
+94%
-7.58
-441%
7.69
N/A
13.47
+75%
0.49
-96%
0.86
+76%
-3.49
N/A
-1.09
+69%
1.5
N/A
3.44
+129%
4.18
+22%