Subsea 7 SA
OSE:SUBC

Watchlist Manager
Subsea 7 SA Logo
Subsea 7 SA
OSE:SUBC
Watchlist
Price: 197.3 NOK
Market Cap: 59.1B NOK

Balance Sheet

Balance Sheet Decomposition
Subsea 7 SA

Current Assets 3.3B
Receivables 2.1B
Other Current Assets 1.2B
Non-Current Assets 5B
Long-Term Investments 388m
PP&E 4.2B
Intangibles 268m
Other Non-Current Assets 195m
Current Liabilities 3.2B
Other Current Liabilities 3.2B
Non-Current Liabilities 841m
Long-Term Debt 653m
Other Non-Current Liabilities 188m

Balance Sheet
Subsea 7 SA

Rotate your device to view
Balance Sheet
Currency: USD
Nov-2001 Nov-2002 Nov-2003 Nov-2004 Nov-2005 Nov-2006 Nov-2007 Nov-2008 Nov-2009 Nov-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
12
12
82
135
316
718
583
573
908
484
803
1 288
650
573
947
1 676
1 109
765
398
512
598
646
751
575
Cash Equivalents
12
12
82
135
316
718
583
573
908
484
803
1 288
650
573
947
1 676
1 109
765
398
512
598
646
751
575
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
0
0
0
Total Receivables
490
491
386
272
395
558
725
355
290
372
695
1 030
1 240
975
686
585
495
596
589
584
617
1 427
1 640
1 526
Accounts Receivables
490
491
386
272
395
558
725
320
246
270
574
867
1 007
730
521
387
389
482
459
507
518
1 237
1 395
1 281
Other Receivables
0
0
0
0
0
0
0
35
44
102
121
163
233
245
165
198
106
115
129
78
99
190
245
245
Inventory
25
18
22
25
23
24
31
39
22
24
57
59
44
59
46
39
37
32
31
26
40
50
60
57
Other Current Assets
46
70
144
72
92
105
97
366
523
523
1 358
1 443
1 204
555
347
265
542
687
591
713
1 073
300
415
316
Total Current Assets
573
590
634
503
827
1 404
1 435
1 332
1 743
1 403
2 914
3 821
3 137
2 162
2 026
2 565
2 182
2 096
1 609
1 835
2 328
2 421
2 865
2 474
PP&E Net
779
783
515
500
458
646
788
908
822
1 279
3 352
3 748
4 098
4 565
4 559
4 124
4 688
4 569
4 750
4 196
4 287
4 164
4 489
4 361
PP&E Gross
779
783
515
500
458
646
788
908
822
1 279
3 352
3 748
4 098
4 565
4 559
4 124
4 688
4 569
4 750
4 196
4 287
4 164
4 489
4 361
Accumulated Depreciation
317
406
419
456
412
451
524
529
610
693
836
1 051
1 413
1 891
2 072
2 317
2 644
2 671
3 151
3 763
3 744
3 801
4 095
4 396
Intangible Assets
0
5
0
5
4
4
4
4
9
6
35
24
25
21
19
35
81
32
43
46
35
31
59
88
Goodwill
122
6
6
5
0
0
0
0
0
0
2 567
2 575
2 585
1 322
767
628
701
751
705
85
197
191
192
184
Note Receivable
36
39
33
48
40
54
77
29
43
63
65
47
136
128
101
34
35
38
46
30
62
66
67
49
Long-Term Investments
36
29
43
24
28
68
98
159
190
215
264
223
311
374
369
379
34
52
34
32
30
27
343
368
Other Long-Term Assets
14
7
12
25
28
34
20
40
25
24
51
56
67
52
14
39
23
30
38
73
83
44
30
63
Other Assets
122
6
6
5
0
0
0
0
0
0
2 567
2 575
2 585
1 322
767
628
701
751
705
85
197
191
192
184
Total Assets
1 560
N/A
1 459
-6%
1 243
-15%
1 109
-11%
1 385
+25%
2 209
+59%
2 422
+10%
2 471
+2%
2 833
+15%
2 990
+6%
9 248
+209%
10 495
+13%
10 357
-1%
8 624
-17%
7 854
-9%
7 803
-1%
7 745
-1%
7 569
-2%
7 224
-5%
6 297
-13%
7 023
+12%
6 944
-1%
8 096
+17%
7 680
-5%
Liabilities
Accounts Payable
349
388
431
340
422
526
523
652
170
168
214
162
199
284
132
96
143
188
165
289
271
318
2 032
1 808
Accrued Liabilities
42
52
37
49
58
76
110
0
143
147
181
173
1 288
1 182
840
676
667
702
606
614
1 010
863
1 041
972
Short-Term Debt
5
16
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
33
1
160
2
1
2
3
10
0
0
13
495
275
2
0
427
25
25
119
110
150
150
291
362
Other Current Liabilities
65
100
163
253
363
316
446
453
909
876
1 864
2 040
1 088
735
802
863
476
486
376
538
440
555
936
721
Total Current Liabilities
495
556
794
644
844
920
1 082
1 114
1 221
1 191
2 272
2 869
2 851
2 203
1 774
2 063
1 310
1 401
1 265
1 551
1 871
1 884
2 616
2 434
Long-Term Debt
335
335
294
70
9
507
506
409
416
435
881
1 041
636
576
524
0
258
234
460
353
503
463
1 012
815
Deferred Income Tax
18
7
2
1
5
7
14
56
50
44
133
112
170
117
63
61
78
40
35
32
46
54
43
87
Minority Interest
7
7
10
35
26
19
18
14
31
57
52
44
47
25
31
47
48
38
34
27
305
329
34
45
Other Liabilities
45
36
36
44
45
57
73
90
47
60
129
105
89
166
147
143
157
173
101
106
115
91
67
49
Total Liabilities
900
N/A
942
+5%
1 135
+20%
794
-30%
929
+17%
1 510
+63%
1 693
+12%
1 683
-1%
1 765
+5%
1 787
+1%
3 467
+94%
4 171
+20%
3 792
-9%
3 038
-20%
2 477
-18%
2 220
-10%
1 852
-17%
1 886
+2%
1 896
+1%
2 069
+9%
2 839
+37%
2 823
-1%
3 773
+34%
3 430
-9%
Equity
Common Stock
208
221
221
383
386
389
390
390
390
390
704
704
704
664
655
655
655
655
600
600
600
600
609
599
Retained Earnings
52
117
536
531
391
154
80
199
409
593
1 207
2 139
2 346
1 985
1 984
2 422
2 748
2 916
2 825
1 722
1 695
1 721
1 773
1 807
Additional Paid In Capital
464
417
404
449
462
475
489
499
504
509
4 186
3 882
3 842
3 256
3 223
3 228
3 034
2 827
2 508
2 505
2 504
2 503
2 580
2 546
Treasury Stock
0
0
1
1
1
18
111
229
223
209
279
444
357
75
32
32
20
95
14
18
33
75
31
69
Other Equity
64
3
19
14
1
8
41
70
12
80
36
44
32
243
453
689
524
618
590
582
583
628
607
633
Total Equity
660
N/A
517
-22%
107
-79%
315
+194%
456
+45%
700
+54%
729
+4%
788
+8%
1 068
+36%
1 203
+13%
5 781
+381%
6 325
+9%
6 566
+4%
5 587
-15%
5 377
-4%
5 584
+4%
5 893
+6%
5 683
-4%
5 329
-6%
4 228
-21%
4 184
-1%
4 122
-1%
4 323
+5%
4 250
-2%
Total Liabilities & Equity
1 560
N/A
1 459
-6%
1 243
-15%
1 109
-11%
1 385
+25%
2 209
+59%
2 422
+10%
2 471
+2%
2 833
+15%
2 990
+6%
9 248
+209%
10 495
+13%
10 357
-1%
8 624
-17%
7 854
-9%
7 803
-1%
7 745
-1%
7 569
-2%
7 224
-5%
6 297
-13%
7 023
+12%
6 944
-1%
8 096
+17%
7 680
-5%
Shares Outstanding
Common Shares Outstanding
104
110
109
191
192
193
189
183
183
184
339
332
335
326
326
326
327
319
299
298
295
290
300
296