Subsea 7 SA
OSE:SUBC

Watchlist Manager
Subsea 7 SA Logo
Subsea 7 SA
OSE:SUBC
Watchlist
Price: 163.8 NOK -1.03% Market Closed
Market Cap: 49.1B NOK

Relative Value

The Relative Value of one SUBC stock under the Base Case scenario is 390.17 NOK. Compared to the current market price of 163.8 NOK, Subsea 7 SA is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUBC Relative Value
Base Case
390.17 NOK
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
Forward
0.7
vs History
58
vs Industry
14
Median 3Y
65.7
Median 5Y
37.1
Industry
16
Forward
11.6
vs History
71
vs Industry
24
Median 3Y
6.8
Median 5Y
6.8
Industry
9.7
vs History
26
vs Industry
13
Median 3Y
22.5
Median 5Y
15.7
Industry
13
vs History
7
vs Industry
40
Median 3Y
1
Median 5Y
0.7
Industry
1.6
vs History
38
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
3.1
Forward
0.7
vs History
68
vs Industry
37
Median 3Y
9.9
Median 5Y
9.2
Industry
6.4
vs History
69
vs Industry
26
Median 3Y
5.8
Median 5Y
6
Industry
10.3
Forward
3.6
vs History
58
vs Industry
17
Median 3Y
25.5
Median 5Y
18
Industry
12.4
Forward
7.3
vs History
71
vs Industry
23
Median 3Y
7
Median 5Y
6.7
Industry
10.7
vs History
61
vs Industry
17
Median 3Y
12.6
Median 5Y
11.1
Industry
11.6
vs History
11
vs Industry
43
Median 3Y
0.8
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

SUBC Competitors Multiples
Subsea 7 SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Subsea 7 SA
OSE:SUBC
48.4B NOK 0.7 23.8 4.8 11.7
US
Schlumberger NV
NYSE:SLB
45.8B USD 1.3 10.9 5.9 8.3
US
Baker Hughes Co
NASDAQ:BKR
36.4B USD 1.3 12.4 9 12.3
LU
Tenaris SA
MIL:TEN
15.3B EUR 1.4 9.6 5.2 6.7
US
Halliburton Co
NYSE:HAL
17.1B USD 0.8 8.2 4.7 6
UK
TechnipFMC PLC
NYSE:FTI
12.4B USD 1.3 15 8 10.9
FR
Technip Energies NV
PAR:TE
5.6B EUR 0.8 14.3 6 7.5
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
39.5B CNY 0.7 10.5 6.5 6.5
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
34.5B CNY 2.5 12.7 12.2 12.2
US
ChampionX Corp
NASDAQ:CHX
4.7B USD 1.3 15.9 6.3 9.4
US
Nov Inc
NYSE:NOV
4.6B USD 0.5 7.8 4.4 6.1