Subsea 7 SA
OSE:SUBC
Subsea 7 SA
OSE:SUBC
Price:
245
NOK
0.91%
Market Closed
Market Cap:
kr73.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Subsea 7 SA
Subsea 7 SA
Income Statement
Subsea 7 SA
Subsea 7 SA
Currency: USD
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
29
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
28
|
0
|
0
|
41
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
|
| Revenue |
1 138
N/A
|
1 256
+10%
|
1 359
+8%
|
1 410
+4%
|
1 414
+0%
|
1 438
+2%
|
1 560
+9%
|
1 588
+2%
|
1 617
+2%
|
1 482
-8%
|
1 333
-10%
|
1 207
-9%
|
1 082
-10%
|
1 242
+15%
|
1 158
-7%
|
1 268
+10%
|
1 344
+6%
|
1 483
+10%
|
1 525
+3%
|
1 716
+13%
|
1 975
+15%
|
2 124
+8%
|
2 322
+9%
|
2 420
+4%
|
2 327
-4%
|
2 663
+14%
|
2 450
-8%
|
2 522
+3%
|
2 647
+5%
|
2 522
-5%
|
2 416
-4%
|
2 236
-7%
|
2 155
-4%
|
2 209
+3%
|
2 282
+3%
|
2 337
+2%
|
2 274
-3%
|
2 369
+4%
|
2 548
+8%
|
3 485
+37%
|
5 477
+57%
|
5 643
+3%
|
5 792
+3%
|
6 103
+5%
|
6 297
+3%
|
6 306
+0%
|
6 502
+3%
|
6 322
-3%
|
6 297
0%
|
6 498
+3%
|
6 723
+3%
|
7 061
+5%
|
6 870
-3%
|
6 383
-7%
|
5 830
-9%
|
5 128
-12%
|
4 758
-7%
|
4 323
-9%
|
3 931
-9%
|
3 659
-7%
|
3 567
-3%
|
3 718
+4%
|
3 780
+2%
|
3 915
+4%
|
3 986
+2%
|
3 897
-2%
|
4 035
+4%
|
4 054
+0%
|
4 074
+0%
|
4 124
+1%
|
3 922
-5%
|
3 790
-3%
|
3 657
-4%
|
3 548
-3%
|
3 344
-6%
|
3 341
0%
|
3 466
+4%
|
3 712
+7%
|
4 156
+12%
|
4 659
+12%
|
5 010
+8%
|
5 208
+4%
|
5 257
+1%
|
5 210
-1%
|
5 136
-1%
|
5 188
+1%
|
5 459
+5%
|
5 633
+3%
|
5 974
+6%
|
6 123
+2%
|
6 344
+4%
|
6 600
+4%
|
6 837
+4%
|
6 971
+2%
|
6 988
+0%
|
6 994
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 037)
|
(1 162)
|
(1 248)
|
(1 294)
|
(1 352)
|
(1 395)
|
(1 534)
|
(1 641)
|
(1 661)
|
(1 567)
|
(1 412)
|
(1 233)
|
(1 052)
|
(1 129)
|
(1 000)
|
(1 042)
|
(1 113)
|
(1 245)
|
(1 254)
|
(1 398)
|
(1 580)
|
(1 730)
|
(1 853)
|
(1 937)
|
(1 848)
|
(2 122)
|
(1 863)
|
(1 877)
|
(1 956)
|
(1 874)
|
(1 789)
|
(1 663)
|
(1 652)
|
(1 684)
|
(1 736)
|
(1 768)
|
(1 705)
|
(1 701)
|
(1 940)
|
(2 750)
|
(4 530)
|
(4 637)
|
(4 769)
|
(5 009)
|
(5 204)
|
(5 244)
|
(5 686)
|
(5 527)
|
(5 506)
|
(5 750)
|
(5 628)
|
(5 881)
|
(5 606)
|
(5 213)
|
(4 817)
|
(4 225)
|
(3 623)
|
(3 417)
|
(3 041)
|
(2 791)
|
(2 543)
|
(2 919)
|
(2 895)
|
(3 052)
|
(3 090)
|
(3 180)
|
(3 484)
|
(3 556)
|
(3 547)
|
(3 661)
|
(3 487)
|
(3 395)
|
(3 241)
|
(3 236)
|
(3 418)
|
(3 495)
|
(3 262)
|
(3 865)
|
(4 007)
|
(4 423)
|
(4 668)
|
(4 929)
|
(4 923)
|
(4 901)
|
(4 792)
|
(4 826)
|
(5 106)
|
(5 269)
|
(5 519)
|
(5 730)
|
(5 824)
|
(5 982)
|
(6 110)
|
(6 186)
|
(6 145)
|
(6 082)
|
|
| Gross Profit |
102
N/A
|
94
-7%
|
111
+18%
|
116
+4%
|
61
-47%
|
43
-31%
|
26
-38%
|
(52)
N/A
|
(43)
+17%
|
(84)
-95%
|
(80)
+6%
|
(26)
+68%
|
30
N/A
|
113
+281%
|
158
+40%
|
226
+43%
|
231
+2%
|
239
+3%
|
271
+13%
|
318
+18%
|
394
+24%
|
395
+0%
|
470
+19%
|
483
+3%
|
479
-1%
|
541
+13%
|
588
+9%
|
645
+10%
|
691
+7%
|
648
-6%
|
627
-3%
|
573
-9%
|
503
-12%
|
525
+4%
|
545
+4%
|
569
+4%
|
569
0%
|
668
+17%
|
608
-9%
|
735
+21%
|
946
+29%
|
1 006
+6%
|
1 023
+2%
|
1 095
+7%
|
1 092
0%
|
1 062
-3%
|
816
-23%
|
796
-2%
|
791
-1%
|
748
-5%
|
1 095
+46%
|
1 179
+8%
|
1 264
+7%
|
1 170
-7%
|
1 013
-13%
|
903
-11%
|
1 136
+26%
|
906
-20%
|
891
-2%
|
868
-3%
|
1 024
+18%
|
799
-22%
|
884
+11%
|
864
-2%
|
896
+4%
|
717
-20%
|
550
-23%
|
498
-9%
|
527
+6%
|
463
-12%
|
435
-6%
|
395
-9%
|
416
+5%
|
312
-25%
|
(74)
N/A
|
(154)
-108%
|
204
N/A
|
(153)
N/A
|
149
N/A
|
236
+58%
|
342
+45%
|
279
-18%
|
333
+19%
|
309
-7%
|
344
+11%
|
363
+6%
|
354
-3%
|
365
+3%
|
454
+25%
|
393
-14%
|
520
+32%
|
618
+19%
|
727
+18%
|
785
+8%
|
843
+7%
|
911
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(63)
|
(62)
|
(75)
|
(70)
|
(73)
|
(174)
|
(173)
|
(180)
|
(104)
|
(113)
|
(124)
|
(126)
|
(117)
|
(106)
|
(105)
|
(117)
|
(116)
|
(125)
|
(140)
|
(166)
|
(151)
|
(198)
|
(212)
|
(210)
|
(227)
|
(240)
|
(242)
|
(249)
|
(250)
|
(243)
|
(241)
|
(233)
|
(231)
|
(230)
|
(237)
|
(246)
|
(307)
|
(243)
|
(274)
|
(410)
|
(390)
|
(370)
|
(374)
|
(373)
|
(357)
|
(345)
|
(321)
|
(296)
|
(301)
|
(303)
|
(315)
|
(315)
|
(1 488)
|
(1 499)
|
(1 502)
|
(262)
|
(809)
|
(799)
|
(773)
|
(203)
|
(327)
|
(317)
|
(318)
|
(244)
|
(271)
|
(278)
|
(278)
|
(286)
|
(270)
|
(266)
|
(274)
|
(268)
|
(373)
|
(281)
|
(255)
|
(224)
|
(840)
|
(223)
|
(238)
|
(232)
|
(232)
|
(234)
|
(236)
|
(249)
|
(195)
|
(204)
|
(205)
|
(266)
|
(271)
|
(270)
|
(280)
|
(297)
|
(316)
|
(332)
|
(335)
|
|
| Selling, General & Administrative |
(59)
|
(64)
|
(64)
|
(68)
|
(68)
|
(73)
|
(75)
|
(74)
|
(77)
|
(103)
|
(111)
|
(123)
|
(122)
|
(118)
|
(105)
|
(103)
|
(118)
|
(120)
|
(132)
|
(147)
|
(170)
|
(149)
|
(199)
|
(212)
|
(213)
|
(228)
|
(239)
|
(245)
|
(253)
|
(254)
|
(247)
|
(241)
|
(233)
|
(231)
|
(230)
|
(237)
|
(246)
|
(307)
|
(243)
|
(274)
|
(404)
|
(390)
|
(370)
|
(373)
|
(353)
|
(357)
|
(345)
|
(321)
|
(213)
|
(301)
|
(303)
|
(315)
|
(194)
|
(304)
|
(316)
|
(319)
|
(169)
|
(288)
|
(278)
|
(252)
|
(136)
|
(237)
|
(226)
|
(227)
|
(146)
|
(271)
|
(278)
|
(278)
|
(145)
|
(270)
|
(266)
|
(274)
|
(139)
|
(273)
|
(281)
|
(255)
|
(123)
|
(235)
|
(223)
|
(238)
|
(128)
|
(232)
|
(234)
|
(236)
|
(215)
|
(251)
|
(259)
|
(260)
|
(230)
|
(271)
|
(270)
|
(280)
|
(260)
|
(315)
|
(331)
|
(334)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
1
|
2
|
(7)
|
(2)
|
0
|
(99)
|
(99)
|
(103)
|
(1)
|
(1)
|
(1)
|
(3)
|
1
|
(1)
|
(2)
|
1
|
4
|
7
|
8
|
5
|
(2)
|
0
|
(0)
|
2
|
0
|
(1)
|
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(99)
|
(1 183)
|
(1 183)
|
(1 183)
|
(70)
|
(521)
|
(521)
|
(521)
|
(50)
|
(90)
|
(90)
|
(90)
|
(77)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(93)
|
(100)
|
0
|
0
|
(62)
|
(605)
|
0
|
0
|
(69)
|
0
|
0
|
0
|
0
|
56
|
56
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
42
N/A
|
31
-24%
|
49
+56%
|
41
-16%
|
(8)
N/A
|
(31)
-267%
|
(147)
-383%
|
(225)
-53%
|
(223)
+1%
|
(188)
+16%
|
(192)
-2%
|
(150)
+22%
|
(96)
+36%
|
(4)
+96%
|
52
N/A
|
122
+132%
|
114
-6%
|
123
+8%
|
145
+18%
|
178
+23%
|
229
+28%
|
244
+7%
|
271
+11%
|
271
0%
|
269
-1%
|
314
+17%
|
348
+11%
|
403
+16%
|
442
+10%
|
398
-10%
|
384
-4%
|
332
-13%
|
270
-19%
|
294
+9%
|
315
+7%
|
332
+5%
|
324
-3%
|
361
+12%
|
365
+1%
|
461
+27%
|
537
+16%
|
615
+15%
|
653
+6%
|
721
+10%
|
719
0%
|
705
-2%
|
470
-33%
|
474
+1%
|
495
+4%
|
447
-10%
|
792
+77%
|
865
+9%
|
949
+10%
|
(318)
N/A
|
(486)
-53%
|
(599)
-23%
|
874
N/A
|
97
-89%
|
92
-5%
|
96
+4%
|
821
+757%
|
472
-42%
|
568
+20%
|
546
-4%
|
652
+19%
|
447
-32%
|
272
-39%
|
220
-19%
|
242
+10%
|
193
-20%
|
169
-12%
|
121
-29%
|
147
+22%
|
(61)
N/A
|
(355)
-484%
|
(409)
-15%
|
(19)
+95%
|
(993)
-5 045%
|
(74)
+93%
|
(3)
+97%
|
110
N/A
|
47
-58%
|
99
+111%
|
73
-26%
|
95
+30%
|
168
+77%
|
150
-11%
|
160
+7%
|
188
+18%
|
121
-36%
|
249
+106%
|
338
+36%
|
430
+27%
|
470
+9%
|
512
+9%
|
577
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(27)
|
(15)
|
(13)
|
(9)
|
(4)
|
(13)
|
(15)
|
(23)
|
(26)
|
(33)
|
(30)
|
(14)
|
(13)
|
5
|
10
|
(7)
|
4
|
5
|
11
|
33
|
47
|
56
|
52
|
53
|
38
|
29
|
27
|
24
|
22
|
89
|
45
|
39
|
42
|
67
|
35
|
31
|
56
|
38
|
71
|
82
|
95
|
67
|
66
|
25
|
78
|
62
|
87
|
118
|
52
|
95
|
72
|
57
|
95
|
72
|
62
|
75
|
107
|
73
|
87
|
62
|
104
|
35
|
(10)
|
(33)
|
(96)
|
(41)
|
(26)
|
(11)
|
2
|
4
|
(5)
|
(13)
|
(38)
|
(15)
|
(19)
|
(16)
|
(59)
|
(21)
|
(7)
|
(9)
|
26
|
(12)
|
(23)
|
(20)
|
(22)
|
(22)
|
(22)
|
(30)
|
(17)
|
(33)
|
(42)
|
(40)
|
(38)
|
(47)
|
(31)
|
(19)
|
|
| Non-Reccuring Items |
0
|
(7)
|
(8)
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(193)
|
(187)
|
(164)
|
(165)
|
18
|
19
|
(1)
|
(0)
|
2
|
(5)
|
(8)
|
(8)
|
2
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(1 272)
|
0
|
0
|
0
|
(794)
|
0
|
0
|
0
|
(346)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(168)
|
0
|
(678)
|
(678)
|
(1 014)
|
0
|
(27)
|
(27)
|
(43)
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
249
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
6
|
8
|
(0)
|
1
|
(11)
|
2
|
0
|
43
|
55
|
66
|
0
|
26
|
23
|
0
|
0
|
(17)
|
27
|
(2)
|
22
|
299
|
278
|
20
|
313
|
39
|
(25)
|
0
|
(27)
|
(5)
|
(2)
|
0
|
48
|
1
|
60
|
31
|
14
|
74
|
41
|
0
|
65
|
15
|
(4)
|
26
|
(87)
|
(33)
|
(8)
|
6
|
20
|
(13)
|
5
|
4
|
19
|
20
|
(10)
|
20
|
(22)
|
(17)
|
31
|
4
|
36
|
81
|
25
|
6
|
(8)
|
4
|
21
|
0
|
73
|
6
|
38
|
(1)
|
(78)
|
(37)
|
(101)
|
|
| Pre-Tax Income |
15
N/A
|
9
-38%
|
28
+203%
|
32
+16%
|
(12)
N/A
|
(142)
-1 053%
|
(162)
-14%
|
(248)
-53%
|
(249)
0%
|
(414)
-66%
|
(409)
+1%
|
(328)
+20%
|
(275)
+16%
|
19
N/A
|
81
+326%
|
113
+40%
|
118
+4%
|
130
+10%
|
151
+17%
|
203
+34%
|
268
+32%
|
302
+13%
|
321
+6%
|
329
+2%
|
314
-4%
|
355
+13%
|
376
+6%
|
416
+11%
|
466
+12%
|
492
+6%
|
472
-4%
|
426
-10%
|
378
-11%
|
361
-4%
|
376
+4%
|
385
+3%
|
379
-2%
|
399
+5%
|
418
+5%
|
571
+36%
|
627
+10%
|
704
+12%
|
1 018
+45%
|
1 024
+1%
|
1 069
+4%
|
1 080
+1%
|
596
-45%
|
568
-5%
|
511
-10%
|
515
+1%
|
858
+67%
|
921
+7%
|
(230)
N/A
|
(197)
+14%
|
(423)
-114%
|
(464)
-10%
|
185
N/A
|
185
0%
|
253
+37%
|
198
-22%
|
577
+191%
|
572
-1%
|
573
+0%
|
509
-11%
|
555
+9%
|
319
-42%
|
214
-33%
|
201
-6%
|
216
+8%
|
217
+0%
|
152
-30%
|
113
-26%
|
(53)
N/A
|
(57)
-8%
|
(1 032)
-1 701%
|
(1 113)
-8%
|
(1 072)
+4%
|
(1 036)
+3%
|
(126)
+88%
|
(8)
+93%
|
101
N/A
|
71
-30%
|
157
+122%
|
77
-51%
|
136
+76%
|
138
+1%
|
131
-5%
|
150
+15%
|
80
-47%
|
161
+101%
|
214
+33%
|
335
+57%
|
368
+10%
|
345
-6%
|
444
+28%
|
457
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(21)
|
(21)
|
(14)
|
(8)
|
(8)
|
(9)
|
(19)
|
(20)
|
1
|
1
|
(1)
|
(0)
|
(9)
|
(11)
|
(9)
|
(18)
|
(13)
|
(21)
|
(37)
|
(58)
|
(74)
|
(79)
|
(98)
|
(116)
|
(200)
|
(232)
|
(231)
|
(219)
|
(163)
|
(152)
|
(120)
|
(108)
|
(103)
|
(104)
|
(127)
|
(126)
|
(131)
|
(139)
|
(178)
|
(176)
|
(205)
|
(234)
|
(219)
|
(222)
|
(194)
|
(135)
|
(141)
|
(161)
|
(171)
|
(236)
|
(259)
|
(152)
|
(176)
|
(127)
|
(140)
|
(222)
|
(226)
|
(246)
|
(188)
|
(158)
|
(154)
|
(145)
|
(119)
|
(100)
|
(28)
|
5
|
(17)
|
(52)
|
(54)
|
(39)
|
(34)
|
(30)
|
(44)
|
(14)
|
(18)
|
(33)
|
(31)
|
(33)
|
(62)
|
(64)
|
(47)
|
(98)
|
(64)
|
(100)
|
(118)
|
(119)
|
(102)
|
(70)
|
(93)
|
(97)
|
(157)
|
(152)
|
(142)
|
(172)
|
(174)
|
|
| Income from Continuing Operations |
(3)
|
(11)
|
6
|
18
|
(21)
|
(150)
|
(171)
|
(267)
|
(269)
|
(414)
|
(408)
|
(329)
|
(275)
|
10
|
70
|
105
|
100
|
117
|
131
|
167
|
210
|
228
|
243
|
232
|
199
|
155
|
143
|
185
|
247
|
330
|
320
|
306
|
270
|
259
|
272
|
259
|
253
|
268
|
279
|
393
|
451
|
499
|
784
|
805
|
847
|
886
|
462
|
427
|
350
|
344
|
623
|
662
|
(381)
|
(373)
|
(550)
|
(604)
|
(37)
|
(41)
|
6
|
11
|
418
|
418
|
428
|
390
|
455
|
291
|
219
|
184
|
165
|
163
|
113
|
79
|
(82)
|
(101)
|
(1 046)
|
(1 131)
|
(1 105)
|
(1 067)
|
(158)
|
(70)
|
36
|
23
|
59
|
13
|
36
|
20
|
12
|
48
|
10
|
68
|
117
|
179
|
217
|
204
|
272
|
283
|
|
| Income to Minority Interest |
(4)
|
(3)
|
(5)
|
(6)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(10)
|
(8)
|
(10)
|
(7)
|
(4)
|
(9)
|
(7)
|
(9)
|
(10)
|
(7)
|
(7)
|
(10)
|
(5)
|
(3)
|
(6)
|
(7)
|
(12)
|
(22)
|
(21)
|
(27)
|
(39)
|
(42)
|
(48)
|
(32)
|
(26)
|
(27)
|
(23)
|
(13)
|
(15)
|
(17)
|
(14)
|
(20)
|
(18)
|
(2)
|
23
|
34
|
50
|
43
|
36
|
34
|
39
|
20
|
17
|
13
|
1
|
18
|
13
|
10
|
11
|
0
|
13
|
19
|
17
|
18
|
11
|
10
|
11
|
(1)
|
(1)
|
5
|
6
|
12
|
14
|
5
|
2
|
(5)
|
(8)
|
9
|
13
|
21
|
32
|
17
|
12
|
5
|
(6)
|
(14)
|
(17)
|
(15)
|
(11)
|
(4)
|
5
|
|
| Net Income (Common) |
(7)
N/A
|
(14)
-116%
|
1
N/A
|
13
+743%
|
(22)
N/A
|
(152)
-588%
|
(170)
-12%
|
(266)
-56%
|
(272)
-2%
|
(418)
-54%
|
(418)
0%
|
(339)
+19%
|
(304)
+10%
|
5
N/A
|
29
+469%
|
52
+80%
|
64
+22%
|
140
+119%
|
175
+25%
|
238
+36%
|
268
+12%
|
237
-12%
|
233
-1%
|
208
-11%
|
228
+10%
|
154
-33%
|
128
-17%
|
145
+13%
|
183
+26%
|
301
+64%
|
301
0%
|
310
+3%
|
254
-18%
|
245
-4%
|
260
+6%
|
239
-8%
|
233
-2%
|
265
+14%
|
277
+4%
|
392
+41%
|
424
+8%
|
476
+12%
|
771
+62%
|
790
+3%
|
830
+5%
|
872
+5%
|
442
-49%
|
409
-7%
|
348
-15%
|
370
+6%
|
663
+79%
|
722
+9%
|
(338)
N/A
|
(330)
+2%
|
(512)
-55%
|
(565)
-10%
|
(17)
+97%
|
(24)
-42%
|
19
N/A
|
11
-40%
|
436
+3 725%
|
431
-1%
|
441
+2%
|
403
-8%
|
455
+13%
|
306
-33%
|
238
-22%
|
201
-15%
|
183
-9%
|
174
-5%
|
123
-29%
|
90
-27%
|
(84)
N/A
|
(103)
-23%
|
(1 041)
-916%
|
(1 126)
-8%
|
(1 093)
+3%
|
(1 053)
+4%
|
(154)
+85%
|
(68)
+56%
|
32
N/A
|
15
-53%
|
68
+356%
|
26
-61%
|
57
+116%
|
52
-9%
|
29
-44%
|
60
+108%
|
15
-74%
|
62
+305%
|
103
+66%
|
162
+57%
|
201
+24%
|
193
-4%
|
268
+39%
|
288
+7%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.16
-100%
|
0.02
N/A
|
0.15
+650%
|
-0.26
N/A
|
-1.79
-588%
|
-1.82
-2%
|
-2.88
-58%
|
-2.94
-2%
|
-4.51
-53%
|
-4.15
+8%
|
-2.28
+45%
|
-1.57
+31%
|
0.03
N/A
|
0.14
+367%
|
0.26
+86%
|
0.32
+23%
|
0.71
+122%
|
0.88
+24%
|
1.2
+36%
|
1.45
+21%
|
1.17
-19%
|
1.18
+1%
|
1.08
-8%
|
1.1
+2%
|
0.72
-35%
|
0.66
-8%
|
0.7
+6%
|
0.89
+27%
|
1.61
+81%
|
1.63
+1%
|
1.69
+4%
|
1.38
-18%
|
1.33
-4%
|
1.41
+6%
|
1.15
-18%
|
1.12
-3%
|
1.28
+14%
|
0.71
-45%
|
0.92
+30%
|
1.16
+26%
|
1.4
+21%
|
2.05
+46%
|
2.13
+4%
|
2.18
+2%
|
2.2
+1%
|
1.33
-40%
|
1.03
-23%
|
0.93
-10%
|
0.98
+5%
|
1.77
+81%
|
1.94
+10%
|
-1.02
N/A
|
-0.94
+8%
|
-1.47
-56%
|
-1.62
-10%
|
-0.05
+97%
|
-0.07
-40%
|
0.05
N/A
|
0.03
-40%
|
1.27
+4 133%
|
1.26
-1%
|
1.29
+2%
|
1.23
-5%
|
1.34
+9%
|
0.93
-31%
|
0.72
-23%
|
0.61
-15%
|
0.56
-8%
|
0.55
-2%
|
0.4
-27%
|
0.3
-25%
|
-0.27
N/A
|
-0.34
-26%
|
-3.49
-926%
|
-3.78
-8%
|
-3.67
+3%
|
-3.54
+4%
|
-0.52
+85%
|
-0.23
+56%
|
0.11
N/A
|
0.05
-55%
|
0.23
+360%
|
0.09
-61%
|
0.19
+111%
|
0.17
-11%
|
0.09
-47%
|
0.19
+111%
|
0.05
-74%
|
0.2
+300%
|
0.34
+70%
|
0.54
+59%
|
0.67
+24%
|
0.64
-4%
|
0.89
+39%
|
0.96
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
