Var Energi ASA banner
V

Var Energi ASA
OSE:VAR

Watchlist Manager
Var Energi ASA
OSE:VAR
Watchlist
Price: 34.07 NOK 0.77% Market Closed
Market Cap: kr85.1B

Balance Sheet

Balance Sheet Decomposition
Var Energi ASA

Balance Sheet
Var Energi ASA

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
12
835
196
263
9
435
725
279
Cash Equivalents
12
835
196
263
9
435
725
279
Total Receivables
219
285
1 260
906
939
964
608
713
Accounts Receivables
186
202
515
166
746
796
363
373
Other Receivables
33
84
745
740
194
168
245
339
Inventory
36
74
230
283
301
266
252
241
Other Current Assets
23
32
13
34
222
55
75
46
Total Current Assets
291
1 227
1 699
1 486
1 473
1 720
1 659
1 267
PP&E Net
4 408
6 509
14 760
15 728
15 487
14 738
15 311
16 935
PP&E Gross
4 408
6 509
14 760
15 728
15 487
14 738
15 311
16 935
Accumulated Depreciation
5 677
6 450
1 170
3 317
4 677
6 021
7 781
8 065
Intangible Assets
27
55
192
221
305
319
360
647
Goodwill
0
23
4 862
2 821
2 532
2 020
1 958
2 988
Long-Term Investments
0
0
1
1
1
1
1
1
Other Long-Term Assets
0
108
8
3
2
1
1
31
Other Assets
0
23
4 862
2 821
2 532
2 020
1 958
2 988
Total Assets
4 726
N/A
7 922
+68%
21 521
+172%
20 260
-6%
19 799
-2%
18 797
-5%
19 289
+3%
21 868
+13%
Liabilities
Accounts Payable
112
174
253
253
422
369
329
356
Accrued Liabilities
111
1 456
0
0
0
51
29
102
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
71
342
41
442
599
99
70
Other Current Liabilities
72
225
2 098
644
1 416
2 291
1 666
1 368
Total Current Liabilities
294
1 926
2 694
938
2 280
3 309
2 124
1 897
Long-Term Debt
0
2 324
8 103
5 707
4 710
2 566
3 164
5 224
Deferred Income Tax
1 158
1 499
6 593
7 343
7 908
8 128
8 943
10 501
Other Liabilities
2 729
96
77
4 417
3 399
3 313
3 290
3 414
Total Liabilities
4 182
N/A
5 844
+40%
17 468
+199%
18 405
+5%
18 296
-1%
17 316
-5%
17 521
+1%
21 036
+20%
Equity
Common Stock
27
39
46
46
46
46
46
46
Additional Paid In Capital
0
2 039
4 043
3 593
2 643
1 868
758
0
Other Equity
518
0
35
1 784
1 186
433
964
787
Total Equity
544
N/A
2 077
+282%
4 054
+95%
1 855
-54%
1 503
-19%
1 482
-1%
1 768
+19%
833
-53%
Total Liabilities & Equity
4 726
N/A
7 922
+68%
21 521
+172%
20 260
-6%
19 799
-2%
18 797
-5%
19 289
+3%
21 868
+13%
Shares Outstanding
Common Shares Outstanding
2 496
2 496
2 496
2 496
2 496
2 496
2 496
2 496