Western Bulk Chartering AS
OSE:WEST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth kr18.26 (10% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | kr20.2 |
0%
|
| 3-Year Average | 0.6 | kr18.26 |
-10%
|
| 5-Year Average | 0.6 | kr17.25 |
-15%
|
| Industry Average | 0.1 | kr2.74 |
-86%
|
| Country Average | 0.7 | kr20.78 |
+3%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
W
|
Western Bulk Chartering AS
OSE:WEST
|
679.1m NOK | 0.6 | 13.3 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
221.3B DKK | 0.5 | 12.9 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
218.7B CNY | 0.5 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.7B CHF | 2.6 | 26 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.4B EUR | 1 | 23.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 0.7 | 10.1 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 0.6 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.3T KRW | 0.5 | 10.3 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | 0.7 | 8.5 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
90.1B HKD | 0.6 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.2B HKD | 4.8 | 9.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 1 148.2 |
Other Multiples
Western Bulk Chartering AS
Glance View
Western Bulk Chartering AS engages in the management of dry bulk vessels. The company is headquartered in Oslo, Oslo. The company went IPO on 2017-06-01. The firm runs a fleet of approximately 170 vessels, all of which are chartered in on various time periods from a range of owners. The firm has diversified customer base consisting of commodity producers, consumers and traders. The firm is a subsidiary of Western Bulk ASA.
