Wilh Wilhelmsen Holding ASA
OSE:WWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.8), the stock would be worth kr466.48 (33% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.2 | kr698 |
0%
|
| 3-Year Average | 10.8 | kr466.48 |
-33%
|
| 5-Year Average | 9.9 | kr428.39 |
-39%
|
| Industry Average | 0.6 | kr25.5 |
-96%
|
| Country Average | 7.8 | kr335.19 |
-52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr30.5B
|
/ |
Jan 2026
$184m
|
= |
|
|
kr30.5B
|
/ |
Dec 2026
$187.4m
|
= |
|
|
kr30.5B
|
/ |
Dec 2027
$193.4m
|
= |
|
|
kr30.5B
|
/ |
Dec 2028
$201m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Wilh Wilhelmsen Holding ASA
OSE:WWI
|
29.1B NOK | 16.2 | 4.7 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
216.9B DKK | 4.1 | 12.6 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
223.8B CNY | 3.9 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
23.1B CHF | 11.4 | 25.6 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.6B EUR | 6.5 | 23.9 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 11 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
435.2B TWD | 3.3 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.9T KRW | 4.1 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 14.7 | 8.8 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
89.2B HKD | 4.9 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.1B HKD | 7.5 | 9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
Wilh Wilhelmsen Holding ASA
Glance View
Wilh Wilhelmsen Holding ASA, established in 1861, is synonymous with steadfast resilience and adaptability in the global maritime industry. Rooted in Norway, this family-owned conglomerate has weathered various economic tides by adeptly navigating the ever-evolving demands of international trade and shipping. The company orchestrates a sophisticated global network offering a diversified array of maritime services, ranging from shipping and logistics to ship management and marine solutions. This diversification is the bedrock of Wilh Wilhelmsen's enduring success, mitigating the challenges posed by market volatility while ensuring steady income streams. By focusing on high-efficiency operations and leveraging advanced maritime technology, the firm offers unparalleled reliability and quality in its services, enabling it to maintain a competitive edge in a notoriously cyclical industry. At the heart of Wilh Wilhelmsen’s operations lies its strategic involvement in key segments such as vehicle and equipment shipping, integrated logistics, maritime services, and ship management. The company achieves robust revenue streams by ensuring seamless end-to-end solutions that meet the rigorous demands of global automotive manufacturers, heavy equipment producers, and seafaring vessel operators alike. Additionally, its marine products and solutions division provides essential ship equipment and maintenance services, which are critical for sustaining long-haul maritime operations. Through its strategic focus on customer-centric service innovations and sustainable operational practices, Wilh Wilhelmsen not only enhances its profitability but also fortifies its position as a pioneer in promoting maritime environmental stewardship. These elements collectively weave a compelling narrative of a century-old enterprise thriving through its strategic acumen and commitment to maritime excellence.