Adidas AG banner

Adidas AG
OTC:ADDYY

Watchlist Manager
Adidas AG Logo
Adidas AG
OTC:ADDYY
Watchlist
Price: 87.22 USD 0.77%
Market Cap: $31.1B

EV/GP

2.2
Current
33%
Cheaper
vs 3-y average of 3.3

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.2
=
Enterprise Value
$27.7B
/
Gross Profit
€12.8B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.2
=
Enterprise Value
$27.7B
/
Gross Profit
€12.8B

Valuation Scenarios

Adidas AG is trading below its 3-year average

If EV/GP returns to its 3-Year Average (3.3), the stock would be worth $129.98 (49% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-40%
Maximum Upside
+56%
Average Upside
30%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 2.2 $87.22
0%
3-Year Average 3.3 $129.98
+49%
5-Year Average 3.4 $134.73
+54%
Industry Average 1.3 $52.59
-40%
Country Average 3.5 $135.79
+56%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
DE
Adidas AG
OTC:ADDYY
26.3B USD 2.2 19.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.1B EUR 4.5 20.6
FR
Hermes International SCA
PAR:RMS
170.2B EUR 14.1 37.6
KR
SBW
KRX:102280
235.5T KRW 8 462.8 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.3B CHF 6.3 23.5
FR
EssilorLuxottica SA
PAR:EL
84B EUR 5.5 36.3
FR
Christian Dior SE
PAR:CDI
76.7B EUR 1.9 16.9
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 25 81.6
FR
Kering SA
PAR:KER
28.5B EUR 3.7 396.2
US
Tapestry Inc
NYSE:TPR
29.4B USD 5.3 55.9
CN
ANTA Sports Products Ltd
HKEX:2020
226.9B HKD 3.8 14.8
P/E Multiple
Earnings Growth PEG
DE
Adidas AG
OTC:ADDYY
Average P/E: 70.3
19.7
23%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.6
11%
1.9
FR
Hermes International SCA
PAR:RMS
37.6
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.5
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
36.3
26%
1.4
FR
Christian Dior SE
PAR:CDI
16.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
81.6
32%
2.6
FR
Kering SA
PAR:KER
396.2
186%
2.1
US
Tapestry Inc
NYSE:TPR
55.9
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14.8
10%
1.5

Market Distribution

In line with most companies in Germany
Percentile
39th
Based on 2 427 companies
39th percentile
2.7
Low
0.1 — 2
Typical Range
2 — 5.6
High
5.6 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 2
Median 3.5
70th Percentile 5.6
Max 634.5

Adidas AG
Glance View

Adidas AG, a pillar of the global sportswear industry, traces its roots to the German town of Herzogenaurach in 1949, where it pioneered the fusion of sports and style. Its founder, Adolf Dassler, embarked on a mission to equip athletes with innovative footwear, a philosophy that still reverberates through the company's operations. Today, Adidas crafts its success on a reputation for high-performance athletic gear that stretches beyond the pitch and into the realms of running, training, and lifestyle. The company continuously harnesses cutting-edge technology and design, whether through its Boost midsole technology or the sleek silhouettes of its sneaker collaborations, which merge athletic function with street-ready aesthetics. These innovations position Adidas not only as a trusted outfit for athletes but as a venerated style icon, appealing to a broad demographic eager for both performance and prestige. Adidas's business architecture hinges on a strategic blend of direct-to-consumer sales, wholesale partnerships, and digital endeavors. This multifaceted approach ensures a robust global presence, with brick-and-mortar stores complemented by a streamlined e-commerce platform. In recent years, the company has intensified its focus on sustainability, launching eco-friendly products to meet the rising demand for greener options from conscientious consumers. Adidas nurtures strong alliances with influential sports teams, athletes, and celebrities, weaving these endorsements into the fabric of its marketing strategy. Revenue generation, thus, blooms from an intricate tapestry of product sales, brand loyalty cultivated through strategic advertising, and an expanding subscription service for exclusive releases. With these threads, Adidas deftly navigates the competitive landscape, ensuring its stripes remain synonymous with innovation and excellence in the sportswear arena.

ADDYY Intrinsic Value
168.09 USD
Undervaluation 48%
Intrinsic Value
Price $87.22
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett