Adriatic Metals PLC
OTC:ADMLF
Balance Sheet
Balance Sheet Decomposition
Adriatic Metals PLC
Adriatic Metals PLC
Balance Sheet
Adriatic Metals PLC
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
37
|
113
|
61
|
45
|
21
|
|
| Cash |
37
|
113
|
61
|
45
|
21
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
13
|
7
|
|
| Accounts Receivables |
1
|
0
|
0
|
13
|
1
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
5
|
|
| Inventory |
0
|
0
|
0
|
2
|
17
|
|
| Other Current Assets |
0
|
1
|
17
|
7
|
7
|
|
| Total Current Assets |
38
|
115
|
79
|
60
|
51
|
|
| PP&E Net |
48
|
63
|
95
|
233
|
294
|
|
| PP&E Gross |
48
|
63
|
95
|
233
|
294
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
5
|
|
| Total Assets |
86
N/A
|
177
+107%
|
175
-1%
|
294
+68%
|
352
+20%
|
|
| Liabilities | ||||||
| Accounts Payable |
2
|
1
|
3
|
37
|
52
|
|
| Accrued Liabilities |
0
|
3
|
3
|
3
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
49
|
84
|
|
| Other Current Liabilities |
3
|
2
|
0
|
10
|
3
|
|
| Total Current Liabilities |
6
|
6
|
8
|
82
|
121
|
|
| Long-Term Debt |
15
|
17
|
48
|
100
|
107
|
|
| Minority Interest |
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
3
|
11
|
4
|
5
|
|
| Total Liabilities |
27
N/A
|
25
-8%
|
67
+169%
|
185
+177%
|
233
+26%
|
|
| Equity | ||||||
| Common Stock |
3
|
5
|
5
|
6
|
6
|
|
| Retained Earnings |
7
|
4
|
41
|
71
|
131
|
|
| Additional Paid In Capital |
65
|
143
|
144
|
174
|
243
|
|
| Other Equity |
3
|
0
|
0
|
0
|
0
|
|
| Total Equity |
59
N/A
|
152
+160%
|
108
-29%
|
108
+0%
|
118
+9%
|
|
| Total Liabilities & Equity |
86
N/A
|
177
+107%
|
175
-1%
|
294
+68%
|
352
+20%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
208
|
266
|
273
|
293
|
324
|
|