Allergy Therapeutics PLC
OTC:AGYTF

Watchlist Manager
Allergy Therapeutics PLC Logo
Allergy Therapeutics PLC
OTC:AGYTF
Watchlist
Price: 0.11 USD Market Closed
Market Cap: 524.3m USD

Relative Value

The Relative Value of one AGYTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.11 USD, Allergy Therapeutics PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGYTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
23
Median 3Y
6
Median 5Y
8.9
Industry
2.7
Forward
10.4
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.6
Industry
21.6
Forward
-24.6
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.6
Industry
16.9
vs History
0
vs Industry
Median 3Y
-5.2
Median 5Y
-4.4
Industry
22.9
vs History
vs Industry
0
Median 3Y
9.4
Median 5Y
21.7
Industry
2.3
vs History
30
vs Industry
21
Median 3Y
5.9
Median 5Y
9.8
Industry
3
Forward
11.1
vs History
11
vs Industry
18
Median 3Y
10
Median 5Y
16.1
Industry
5.6
vs History
vs Industry
0
Median 3Y
-16.1
Median 5Y
-9.4
Industry
13.4
Forward
-30.8
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-13.8
Industry
16.7
Forward
-26.1
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.4
Industry
16.1
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.6
Industry
18.9
vs History
39
vs Industry
9
Median 3Y
8.9
Median 5Y
13.1
Industry
2

Multiples Across Competitors

AGYTF Competitors Multiples
Allergy Therapeutics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Allergy Therapeutics PLC
OTC:AGYTF
730.8m USD 13.3 -18.2 -32.2 -27.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
491.8B USD 5.3 19.6 16 20.8
CH
Roche Holding AG
SIX:ROG
271.4B CHF 4.4 28.8 12.2 14.3
UK
AstraZeneca PLC
LSE:AZN
220.4B GBP 5.1 31.4 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
274.9B USD 4.3 14.4 10.2 12.1
CH
Novartis AG
SIX:NOVN
218.8B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.3 11.3 13.2
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.9B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
UK
Allergy Therapeutics PLC
OTC:AGYTF
Average P/E: 24.9
Negative Multiple: -18.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.6
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.8
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.3
3%
5.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Allergy Therapeutics PLC
OTC:AGYTF
Average EV/EBITDA: 440
Negative Multiple: -32.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
1%
11.3
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Allergy Therapeutics PLC
OTC:AGYTF
Average EV/EBIT: 1 883.6
Negative Multiple: -27.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5