AIAGF Relative Valuation - Aurubis AG

Watchlist Manager

Watchlist

Price: 200 USD

Market Cap: $8.7B

A	Aurubis AG OTC:AIAGF	DE
	Upwork Inc NASDAQ:UPWK	US
E	Etablissementen Franz Colruyt NV LSE:0N4Y	BE
	Via SA BOVESPA:VIIA3	BR

Multiples-Based Value

The Multiples-Based Value of one AIAGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 200 USD, Aurubis AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AIAGF Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	A	Aurubis AG OTC:AIAGF	6.6B USD	0.4	11.2	6.7	8.6
US		Southern Copper Corp NYSE:SCCO	144.7B USD	10.6	32.8	18.3	20.6
US		Freeport-McMoRan Inc NYSE:FCX	87.7B USD	3.4	39.6	10.4	14
UK		Antofagasta PLC LSE:ANTO	34.1B GBP	5.2	33.7	9.1	13.6
CA		Lundin Mining Corp TSX:LUN	30B CAD	5.3	16.8	10.8	15.8
CN		Jiangxi Copper Co Ltd SSE:600362	146.6B CNY	0.3	20.8	11.3	11.3
CA		First Quantum Minerals Ltd TSX:FM	30.3B CAD	4.1	-759.6	15.6	26.6
PL		KGHM Polska Miedz SA WSE:KGH	56.9B PLN	1.5	15	8.3	12.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	77.1B CNY	0.5	41.8	15.7	15.7
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	39.3B CNY	0.2	29	28.2	28.2

				Revenue Growth	P/S to Growth
DE	A	Aurubis AG OTC:AIAGF	Average P/S: 3.3 0.4	9%	0
US		Southern Copper Corp NYSE:SCCO	10.6	5%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	3.4	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.2	10%	0.5
CA		Lundin Mining Corp TSX:LUN	5.3	1%	5.3
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	1%	0.3
CA		First Quantum Minerals Ltd TSX:FM	4.1	27%	0.2
PL		KGHM Polska Miedz SA WSE:KGH	1.5	8%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
DE	A	Aurubis AG OTC:AIAGF	Average P/E: 28.6 11.2	-4%	N/A
US		Southern Copper Corp NYSE:SCCO	32.8	3%	10.9
US		Freeport-McMoRan Inc NYSE:FCX	39.6	40%	1
UK		Antofagasta PLC LSE:ANTO	33.7	14%	2.4
CA		Lundin Mining Corp TSX:LUN	16.8	-11%	N/A
CN		Jiangxi Copper Co Ltd SSE:600362	20.8	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -759.6	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	15	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	41.8	40%	1
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1
CN	Y	Yunnan Copper Co Ltd SZSE:000878	29	43%	0.7

				EBITDA Growth	EV/EBITDA to Growth
DE	A	Aurubis AG OTC:AIAGF	Average EV/EBITDA: 15 6.7	0%	N/A
US		Southern Copper Corp NYSE:SCCO	18.3	6%	3
US		Freeport-McMoRan Inc NYSE:FCX	10.4	26%	0.4
UK		Antofagasta PLC LSE:ANTO	9.1	13%	0.7
CA		Lundin Mining Corp TSX:LUN	10.8	5%	2.2
CN		Jiangxi Copper Co Ltd SSE:600362	11.3	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	15.6	50%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	8.3	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.7	N/A	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5
CN	Y	Yunnan Copper Co Ltd SZSE:000878	28.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE	A	Aurubis AG OTC:AIAGF	Average EV/EBIT: 17.9 8.6	-5%	N/A
US		Southern Copper Corp NYSE:SCCO	20.6	11%	1.9
US		Freeport-McMoRan Inc NYSE:FCX	14	30%	0.5
UK		Antofagasta PLC LSE:ANTO	13.6	15%	0.9
CA		Lundin Mining Corp TSX:LUN	15.8	8%	2
CN		Jiangxi Copper Co Ltd SSE:600362	11.3	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	26.6	61%	0.4
PL		KGHM Polska Miedz SA WSE:KGH	12.4	5%	2.5
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	15.7	N/A	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9
CN	Y	Yunnan Copper Co Ltd SZSE:000878	28.2	N/A	N/A

Aurubis AG
OTC:AIAGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AIAGF Competitors Multiples
Aurubis AG Competitors

See Also

Company

Help

Tools

Stocks

Aurubis AG OTC:AIAGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AIAGF Competitors Multiples Aurubis AG Competitors

See Also

Company

Help

Tools

Stocks

Aurubis AG
OTC:AIAGF

AIAGF Competitors Multiples
Aurubis AG Competitors