A

Aurubis AG
OTC:AIAGF

Watchlist Manager
Aurubis AG
OTC:AIAGF
Watchlist
Price: 145.83 USD Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one AIAGF stock under the Base Case scenario is 201.56 USD. Compared to the current market price of 145.83 USD, Aurubis AG is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIAGF Relative Value
Base Case
201.56 USD
Undervaluation 28%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0.3
vs History
28
vs Industry
24
Median 3Y
8.8
Median 5Y
7
Industry
19.3
Forward
20.2
vs History
25
vs Industry
26
Median 3Y
5.9
Median 5Y
5.9
Industry
11.2
vs History
0
vs Industry
14
Median 3Y
-12.6
Median 5Y
3.8
Industry
18.5
vs History
4
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
0
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
2.5
Forward
0.3
vs History
34
vs Industry
65
Median 3Y
3
Median 5Y
2.7
Industry
8.5
vs History
22
vs Industry
27
Median 3Y
4.9
Median 5Y
3.9
Industry
12.6
Forward
8.9
vs History
26
vs Industry
25
Median 3Y
6.7
Median 5Y
5.2
Industry
15.2
Forward
12.9
vs History
23
vs Industry
28
Median 3Y
6
Median 5Y
5.6
Industry
12.6
vs History
vs Industry
5
Median 3Y
-21.6
Median 5Y
-12.4
Industry
16.9
vs History
0
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

AIAGF Competitors Multiples
Aurubis AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Aurubis AG
OTC:AIAGF
5.7B USD 0.3 9.4 5.7 7.3
US
Southern Copper Corp
NYSE:SCCO
132.1B USD 10.6 34.3 19.1 21.7
US
Freeport-McMoRan Inc
NYSE:FCX
81.5B USD 3.1 39.2 9.3 12.4
UK
Antofagasta PLC
LSE:ANTO
34.1B GBP 6.3 43.2 43.1 76.9
CN
Jiangxi Copper Co Ltd
SSE:600362
197.3B CNY 0.4 24.7 25.8 25.8
CA
First Quantum Minerals Ltd
TSX:FM
33B CAD 4.7 512.2 16.8 27.9
CA
Lundin Mining Corp
TSX:LUN
27.3B CAD 6.1 259.3 13.8 20.8
PL
KGHM Polska Miedz SA
WSE:KGH
59.3B PLN 1.7 23.1 10 15.5
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
75.7B CNY 0.5 41 15.7 15.7
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
CN
Yunnan Copper Co Ltd
SZSE:000878
42.6B CNY 0.2 32.9 29.3 29.3