Australian Mines Ltd
OTC:AMSLF
Balance Sheet
Balance Sheet Decomposition
Australian Mines Ltd
Australian Mines Ltd
Balance Sheet
Australian Mines Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
2
|
1
|
2
|
4
|
0
|
0
|
1
|
1
|
3
|
0
|
2
|
0
|
2
|
5
|
9
|
3
|
3
|
4
|
4
|
5
|
4
|
1
|
|
| Cash |
2
|
2
|
2
|
1
|
2
|
4
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
2
|
5
|
9
|
3
|
3
|
4
|
4
|
5
|
4
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
2
|
3
|
6
|
3
|
2
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
2
|
3
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
4
|
4
|
8
|
8
|
3
|
0
|
2
|
10
|
7
|
3
|
2
|
0
|
2
|
5
|
13
|
3
|
3
|
4
|
4
|
5
|
5
|
1
|
|
| PP&E Net |
1
|
10
|
11
|
6
|
5
|
13
|
17
|
10
|
10
|
5
|
7
|
2
|
2
|
2
|
3
|
6
|
19
|
28
|
31
|
34
|
38
|
41
|
42
|
44
|
|
| PP&E Gross |
1
|
10
|
11
|
6
|
5
|
13
|
17
|
10
|
10
|
5
|
7
|
2
|
0
|
0
|
0
|
0
|
19
|
28
|
31
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
4
|
12
|
18
|
24
|
32
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
11
+254%
|
15
+29%
|
11
-29%
|
14
+28%
|
21
+54%
|
20
-4%
|
11
-47%
|
12
+14%
|
15
+23%
|
13
-11%
|
5
-61%
|
4
-28%
|
2
-37%
|
4
+90%
|
10
+130%
|
32
+209%
|
35
+9%
|
38
+9%
|
37
-2%
|
42
+13%
|
45
+7%
|
47
+4%
|
45
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
3
|
6
|
7
|
5
|
9
|
5
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
1
|
1
|
4
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+350%
|
4
+782%
|
7
+81%
|
8
+8%
|
8
-2%
|
11
+48%
|
5
-53%
|
1
-87%
|
1
+80%
|
1
-39%
|
1
-25%
|
0
-56%
|
0
-13%
|
1
+139%
|
0
-72%
|
3
+2 418%
|
1
-73%
|
1
-6%
|
1
-4%
|
1
+51%
|
4
+201%
|
0
-93%
|
0
-31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
11
|
18
|
18
|
21
|
21
|
21
|
21
|
26
|
32
|
33
|
33
|
33
|
34
|
37
|
45
|
67
|
81
|
88
|
92
|
102
|
106
|
114
|
114
|
|
| Retained Earnings |
1
|
0
|
7
|
14
|
15
|
8
|
12
|
16
|
15
|
18
|
21
|
29
|
30
|
32
|
33
|
35
|
39
|
48
|
51
|
56
|
61
|
64
|
68
|
70
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
11
+251%
|
11
-2%
|
3
-69%
|
6
+69%
|
13
+129%
|
9
-33%
|
5
-39%
|
11
+114%
|
14
+20%
|
12
-9%
|
5
-62%
|
4
-25%
|
2
-39%
|
4
+85%
|
10
+155%
|
28
+179%
|
34
+20%
|
37
+10%
|
36
-2%
|
41
+13%
|
41
+1%
|
47
+13%
|
45
-4%
|
|
| Total Liabilities & Equity |
3
N/A
|
11
+254%
|
15
+29%
|
11
-29%
|
14
+28%
|
21
+54%
|
20
-4%
|
11
-47%
|
12
+14%
|
15
+23%
|
13
-11%
|
5
-61%
|
4
-28%
|
2
-37%
|
4
+90%
|
10
+130%
|
32
+209%
|
35
+9%
|
38
+9%
|
37
-2%
|
42
+13%
|
45
+7%
|
47
+4%
|
45
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
12
|
16
|
16
|
25
|
25
|
25
|
25
|
383
|
633
|
731
|
731
|
731
|
891
|
118
|
216
|
271
|
312
|
367
|
401
|
469
|
620
|
1 399
|
1 398
|
|