Australian Mines Ltd
OTC:AMSLF
Cash Flow Statement
Cash Flow Statement
Australian Mines Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
(1)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
1
-53%
|
3
+208%
|
9
+180%
|
14
+51%
|
11
-23%
|
7
-38%
|
7
+5%
|
2
-69%
|
(5)
N/A
|
(4)
+6%
|
(0)
+94%
|
(1)
-320%
|
(2)
-59%
|
(1)
+24%
|
(1)
+18%
|
(1)
-5%
|
(1)
-27%
|
(1)
+27%
|
(1)
+18%
|
(1)
+10%
|
(1)
+27%
|
(1)
-3%
|
(1)
-100%
|
(1)
-33%
|
(3)
-69%
|
(4)
-49%
|
(5)
-38%
|
(5)
+13%
|
(3)
+27%
|
(2)
+46%
|
(1)
+61%
|
(2)
-152%
|
(3)
-52%
|
(4)
-58%
|
(4)
+5%
|
(2)
+40%
|
(1)
+38%
|
(1)
+1%
|
(2)
-26%
|
(2)
+8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(4)
|
(4)
|
(9)
|
(12)
|
(11)
|
(8)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(10)
|
(14)
|
(14)
|
(10)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
4
|
2
|
3
|
2
|
0
|
0
|
3
|
5
|
3
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
+7%
|
(4)
-12%
|
(4)
+8%
|
(9)
-141%
|
(14)
-54%
|
(10)
+27%
|
(5)
+52%
|
1
N/A
|
2
+75%
|
0
-84%
|
(1)
N/A
|
(1)
+34%
|
2
N/A
|
4
+93%
|
0
-88%
|
(2)
N/A
|
2
N/A
|
2
-2%
|
(1)
N/A
|
(2)
-39%
|
(1)
+30%
|
(1)
+9%
|
(2)
-54%
|
(3)
-66%
|
(10)
-239%
|
(14)
-32%
|
(14)
-2%
|
(10)
+29%
|
(4)
+63%
|
(5)
-30%
|
(4)
+22%
|
(3)
+15%
|
(4)
-13%
|
(5)
-51%
|
(5)
+2%
|
(3)
+34%
|
(3)
+9%
|
(2)
+23%
|
(2)
+32%
|
(1)
+21%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
8
|
29
|
22
|
4
|
9
|
10
|
7
|
7
|
6
|
6
|
11
|
12
|
7
|
2
|
4
|
3
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+279%
|
2
-34%
|
(2)
N/A
|
(3)
-46%
|
(1)
+72%
|
(0)
+44%
|
(3)
-514%
|
(3)
-19%
|
4
N/A
|
5
+23%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+0%
|
1
+6%
|
3
+104%
|
2
-22%
|
8
+243%
|
29
+276%
|
22
-24%
|
4
-82%
|
9
+128%
|
10
+16%
|
7
-37%
|
7
+3%
|
5
-20%
|
6
+10%
|
10
+71%
|
11
+5%
|
7
-38%
|
2
-76%
|
4
+137%
|
2
-44%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
1
+415%
|
4
+256%
|
2
-38%
|
(4)
N/A
|
(4)
+0%
|
(0)
+90%
|
0
N/A
|
1
+535%
|
1
-25%
|
(2)
N/A
|
(1)
+49%
|
1
N/A
|
2
+78%
|
(1)
N/A
|
(3)
-337%
|
1
N/A
|
1
+39%
|
(1)
N/A
|
(1)
-52%
|
(0)
+65%
|
1
N/A
|
(1)
N/A
|
3
N/A
|
16
+411%
|
4
-73%
|
(15)
N/A
|
(6)
+64%
|
3
N/A
|
(0)
N/A
|
2
N/A
|
0
-82%
|
(0)
N/A
|
0
N/A
|
1
+234%
|
1
-46%
|
(3)
N/A
|
(0)
+95%
|
(1)
-890%
|
(3)
-118%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-53%
|
(1)
+69%
|
5
N/A
|
5
-9%
|
(1)
N/A
|
(4)
-232%
|
(1)
+66%
|
1
N/A
|
(5)
N/A
|
(6)
-7%
|
(2)
+65%
|
(2)
-19%
|
(3)
-16%
|
(3)
-6%
|
(3)
-16%
|
(3)
-1%
|
(3)
+25%
|
(1)
+49%
|
(2)
-70%
|
(3)
-20%
|
(2)
+29%
|
(2)
+6%
|
(3)
-69%
|
(5)
-54%
|
(13)
-184%
|
(18)
-36%
|
(19)
-10%
|
(15)
+25%
|
(7)
+55%
|
(6)
+6%
|
(4)
+28%
|
(5)
-11%
|
(6)
-27%
|
(10)
-54%
|
(9)
+3%
|
(6)
+37%
|
(5)
+21%
|
(4)
+17%
|
(4)
+10%
|
(3)
+14%
|
|